[YEELEE] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -53.84%
YoY- -15.8%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 203,155 129,490 97,397 90,980 92,259 73,147 63,594 21.33%
PBT 7,473 2,843 770 900 1,458 2,085 2,020 24.33%
Tax -2,412 -331 -239 -287 -730 -1,140 -593 26.31%
NP 5,061 2,512 531 613 728 945 1,427 23.46%
-
NP to SH 5,061 2,512 531 613 728 945 1,427 23.46%
-
Tax Rate 32.28% 11.64% 31.04% 31.89% 50.07% 54.68% 29.36% -
Total Cost 198,094 126,978 96,866 90,367 91,531 72,202 62,167 21.28%
-
Net Worth 176,056 160,561 156,332 146,525 125,093 139,083 138,218 4.11%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 176,056 160,561 156,332 146,525 125,093 139,083 138,218 4.11%
NOSH 62,713 62,643 62,470 62,551 62,546 62,582 62,587 0.03%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 2.49% 1.94% 0.55% 0.67% 0.79% 1.29% 2.24% -
ROE 2.87% 1.56% 0.34% 0.42% 0.58% 0.68% 1.03% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 323.94 206.71 155.91 145.45 147.50 116.88 101.61 21.29%
EPS 8.07 4.01 0.85 0.98 1.16 1.51 2.28 23.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8073 2.5631 2.5025 2.3425 2.00 2.2224 2.2084 4.07%
Adjusted Per Share Value based on latest NOSH - 62,551
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 106.03 67.58 50.83 47.48 48.15 38.18 33.19 21.33%
EPS 2.64 1.31 0.28 0.32 0.38 0.49 0.74 23.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9189 0.838 0.8159 0.7647 0.6529 0.7259 0.7214 4.11%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.52 0.51 0.51 0.57 0.62 0.69 0.82 -
P/RPS 0.16 0.25 0.33 0.39 0.42 0.59 0.81 -23.66%
P/EPS 6.44 12.72 60.00 58.16 53.27 45.70 35.96 -24.90%
EY 15.52 7.86 1.67 1.72 1.88 2.19 2.78 33.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.20 0.24 0.31 0.31 0.37 -10.50%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 28/08/07 29/08/06 24/08/05 25/08/04 28/08/03 15/08/02 -
Price 0.52 0.51 0.49 0.56 0.65 0.74 0.82 -
P/RPS 0.16 0.25 0.31 0.39 0.44 0.63 0.81 -23.66%
P/EPS 6.44 12.72 57.65 57.14 55.85 49.01 35.96 -24.90%
EY 15.52 7.86 1.73 1.75 1.79 2.04 2.78 33.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.20 0.24 0.33 0.33 0.37 -10.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment