[YEELEE] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 9.02%
YoY- 9.19%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 287,546 269,069 271,223 292,468 247,913 265,003 252,426 9.06%
PBT 15,872 9,637 8,556 14,529 13,488 12,686 15,803 0.29%
Tax -3,403 -2,341 -2,428 -2,628 -2,572 -2,544 -4,275 -14.09%
NP 12,469 7,296 6,128 11,901 10,916 10,142 11,528 5.36%
-
NP to SH 12,469 7,296 6,128 11,901 10,916 10,142 11,528 5.36%
-
Tax Rate 21.44% 24.29% 28.38% 18.09% 19.07% 20.05% 27.05% -
Total Cost 275,077 261,773 265,095 280,567 236,997 254,861 240,898 9.23%
-
Net Worth 592,704 587,811 583,788 572,932 554,999 547,519 533,526 7.25%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - 8,420 - - - -
Div Payout % - - - 70.75% - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 592,704 587,811 583,788 572,932 554,999 547,519 533,526 7.25%
NOSH 191,604 189,506 189,449 187,122 186,598 186,091 185,040 2.34%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.34% 2.71% 2.26% 4.07% 4.40% 3.83% 4.57% -
ROE 2.10% 1.24% 1.05% 2.08% 1.97% 1.85% 2.16% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 151.18 141.98 143.16 156.30 132.86 142.40 136.42 7.08%
EPS 6.56 3.85 3.24 6.36 5.85 5.45 6.23 3.49%
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 3.1161 3.1018 3.0815 3.0618 2.9743 2.9422 2.8833 5.30%
Adjusted Per Share Value based on latest NOSH - 187,122
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 150.07 140.43 141.55 152.64 129.39 138.31 131.74 9.06%
EPS 6.51 3.81 3.20 6.21 5.70 5.29 6.02 5.35%
DPS 0.00 0.00 0.00 4.39 0.00 0.00 0.00 -
NAPS 3.0934 3.0678 3.0468 2.9902 2.8966 2.8576 2.7845 7.25%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.13 2.42 2.57 2.36 2.26 2.24 2.16 -
P/RPS 1.41 1.70 1.80 1.51 1.70 1.57 1.58 -7.30%
P/EPS 32.49 62.86 79.45 37.11 38.63 41.10 34.67 -4.23%
EY 3.08 1.59 1.26 2.69 2.59 2.43 2.88 4.57%
DY 0.00 0.00 0.00 1.91 0.00 0.00 0.00 -
P/NAPS 0.68 0.78 0.83 0.77 0.76 0.76 0.75 -6.31%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 24/08/17 30/05/17 28/02/17 24/11/16 25/08/16 26/05/16 -
Price 2.19 2.29 2.71 2.59 2.29 2.36 2.33 -
P/RPS 1.45 1.61 1.89 1.66 1.72 1.66 1.71 -10.40%
P/EPS 33.41 59.48 83.78 40.72 39.15 43.30 37.40 -7.23%
EY 2.99 1.68 1.19 2.46 2.55 2.31 2.67 7.83%
DY 0.00 0.00 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 0.70 0.74 0.88 0.85 0.77 0.80 0.81 -9.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment