[YEELEE] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -48.51%
YoY- -46.84%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 257,385 287,546 269,069 271,223 292,468 247,913 265,003 -1.92%
PBT 11,893 15,872 9,637 8,556 14,529 13,488 12,686 -4.20%
Tax 1,535 -3,403 -2,341 -2,428 -2,628 -2,572 -2,544 -
NP 13,428 12,469 7,296 6,128 11,901 10,916 10,142 20.51%
-
NP to SH 13,428 12,469 7,296 6,128 11,901 10,916 10,142 20.51%
-
Tax Rate -12.91% 21.44% 24.29% 28.38% 18.09% 19.07% 20.05% -
Total Cost 243,957 275,077 261,773 265,095 280,567 236,997 254,861 -2.86%
-
Net Worth 605,777 592,704 587,811 583,788 572,932 554,999 547,519 6.95%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 8,575 - - - 8,420 - - -
Div Payout % 63.86% - - - 70.75% - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 605,777 592,704 587,811 583,788 572,932 554,999 547,519 6.95%
NOSH 191,604 191,604 189,506 189,449 187,122 186,598 186,091 1.95%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 5.22% 4.34% 2.71% 2.26% 4.07% 4.40% 3.83% -
ROE 2.22% 2.10% 1.24% 1.05% 2.08% 1.97% 1.85% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 135.07 151.18 141.98 143.16 156.30 132.86 142.40 -3.45%
EPS 7.05 6.56 3.85 3.24 6.36 5.85 5.45 18.66%
DPS 4.50 0.00 0.00 0.00 4.50 0.00 0.00 -
NAPS 3.179 3.1161 3.1018 3.0815 3.0618 2.9743 2.9422 5.28%
Adjusted Per Share Value based on latest NOSH - 189,449
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 134.33 150.07 140.43 141.55 152.64 129.39 138.31 -1.92%
EPS 7.01 6.51 3.81 3.20 6.21 5.70 5.29 20.58%
DPS 4.48 0.00 0.00 0.00 4.39 0.00 0.00 -
NAPS 3.1616 3.0934 3.0678 3.0468 2.9902 2.8966 2.8576 6.95%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 2.18 2.13 2.42 2.57 2.36 2.26 2.24 -
P/RPS 1.61 1.41 1.70 1.80 1.51 1.70 1.57 1.68%
P/EPS 30.94 32.49 62.86 79.45 37.11 38.63 41.10 -17.20%
EY 3.23 3.08 1.59 1.26 2.69 2.59 2.43 20.82%
DY 2.06 0.00 0.00 0.00 1.91 0.00 0.00 -
P/NAPS 0.69 0.68 0.78 0.83 0.77 0.76 0.76 -6.22%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 29/11/17 24/08/17 30/05/17 28/02/17 24/11/16 25/08/16 -
Price 2.18 2.19 2.29 2.71 2.59 2.29 2.36 -
P/RPS 1.61 1.45 1.61 1.89 1.66 1.72 1.66 -2.01%
P/EPS 30.94 33.41 59.48 83.78 40.72 39.15 43.30 -20.02%
EY 3.23 2.99 1.68 1.19 2.46 2.55 2.31 24.96%
DY 2.06 0.00 0.00 0.00 1.74 0.00 0.00 -
P/NAPS 0.69 0.70 0.74 0.88 0.85 0.77 0.80 -9.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment