[YEELEE] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 5.77%
YoY- 55.83%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 292,468 247,913 265,003 252,426 238,067 197,807 185,361 35.34%
PBT 14,529 13,488 12,686 15,803 14,600 9,971 6,675 67.55%
Tax -2,628 -2,572 -2,544 -4,275 -3,701 -1,439 -1,592 39.46%
NP 11,901 10,916 10,142 11,528 10,899 8,532 5,083 75.86%
-
NP to SH 11,901 10,916 10,142 11,528 10,899 8,532 5,083 75.86%
-
Tax Rate 18.09% 19.07% 20.05% 27.05% 25.35% 14.43% 23.85% -
Total Cost 280,567 236,997 254,861 240,898 227,168 189,275 180,278 34.11%
-
Net Worth 572,932 554,999 547,519 533,526 518,340 377,263 368,390 34.05%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 8,420 - - - 6,379 - - -
Div Payout % 70.75% - - - 58.53% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 572,932 554,999 547,519 533,526 518,340 377,263 368,390 34.05%
NOSH 187,122 186,598 186,091 185,040 182,257 181,918 181,535 2.03%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.07% 4.40% 3.83% 4.57% 4.58% 4.31% 2.74% -
ROE 2.08% 1.97% 1.85% 2.16% 2.10% 2.26% 1.38% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 156.30 132.86 142.40 136.42 130.62 108.73 102.11 32.64%
EPS 6.36 5.85 5.45 6.23 5.98 4.69 2.80 72.36%
DPS 4.50 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 3.0618 2.9743 2.9422 2.8833 2.844 2.0738 2.0293 31.38%
Adjusted Per Share Value based on latest NOSH - 185,040
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 152.64 129.39 138.31 131.74 124.25 103.24 96.74 35.34%
EPS 6.21 5.70 5.29 6.02 5.69 4.45 2.65 75.97%
DPS 4.39 0.00 0.00 0.00 3.33 0.00 0.00 -
NAPS 2.9902 2.8966 2.8576 2.7845 2.7053 1.969 1.9227 34.05%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 2.36 2.26 2.24 2.16 2.12 1.67 1.75 -
P/RPS 1.51 1.70 1.57 1.58 1.62 1.54 1.71 -7.92%
P/EPS 37.11 38.63 41.10 34.67 35.45 35.61 62.50 -29.24%
EY 2.69 2.59 2.43 2.88 2.82 2.81 1.60 41.16%
DY 1.91 0.00 0.00 0.00 1.65 0.00 0.00 -
P/NAPS 0.77 0.76 0.76 0.75 0.75 0.81 0.86 -7.07%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 24/11/16 25/08/16 26/05/16 29/02/16 17/11/15 26/08/15 -
Price 2.59 2.29 2.36 2.33 2.16 1.86 1.44 -
P/RPS 1.66 1.72 1.66 1.71 1.65 1.71 1.41 11.44%
P/EPS 40.72 39.15 43.30 37.40 36.12 39.66 51.43 -14.35%
EY 2.46 2.55 2.31 2.67 2.77 2.52 1.94 17.06%
DY 1.74 0.00 0.00 0.00 1.62 0.00 0.00 -
P/NAPS 0.85 0.77 0.80 0.81 0.76 0.90 0.71 12.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment