[YEELEE] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
08-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 8.16%
YoY- 9.48%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 166,645 173,960 176,838 173,007 167,964 164,448 165,436 0.48%
PBT 5,616 7,694 9,599 11,498 10,669 10,103 11,058 -36.26%
Tax -1,054 -1,670 -2,317 -2,353 -2,214 -2,035 -2,389 -41.95%
NP 4,562 6,024 7,282 9,145 8,455 8,068 8,669 -34.74%
-
NP to SH 4,562 6,024 7,282 9,145 8,455 8,068 8,669 -34.74%
-
Tax Rate 18.77% 21.71% 24.14% 20.46% 20.75% 20.14% 21.60% -
Total Cost 162,083 167,936 169,556 163,862 159,509 156,380 156,767 2.24%
-
Net Worth 350,519 343,529 340,250 333,052 321,236 312,215 305,665 9.53%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div 5,388 - - - 5,306 - - -
Div Payout % 118.11% - - - 62.76% - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 350,519 343,529 340,250 333,052 321,236 312,215 305,665 9.53%
NOSH 179,606 179,285 178,918 178,265 176,882 176,542 175,841 1.41%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 2.74% 3.46% 4.12% 5.29% 5.03% 4.91% 5.24% -
ROE 1.30% 1.75% 2.14% 2.75% 2.63% 2.58% 2.84% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 92.78 97.03 98.84 97.05 94.96 93.15 94.08 -0.92%
EPS 2.54 3.36 4.07 5.13 4.78 4.57 4.93 -35.65%
DPS 3.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.9516 1.9161 1.9017 1.8683 1.8161 1.7685 1.7383 7.99%
Adjusted Per Share Value based on latest NOSH - 178,265
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 86.97 90.79 92.29 90.29 87.66 85.83 86.34 0.48%
EPS 2.38 3.14 3.80 4.77 4.41 4.21 4.52 -34.71%
DPS 2.81 0.00 0.00 0.00 2.77 0.00 0.00 -
NAPS 1.8294 1.7929 1.7758 1.7382 1.6766 1.6295 1.5953 9.53%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.40 1.56 1.70 1.70 1.26 1.20 1.22 -
P/RPS 1.51 1.61 1.72 1.75 1.33 1.29 1.30 10.46%
P/EPS 55.12 46.43 41.77 33.14 26.36 26.26 24.75 70.29%
EY 1.81 2.15 2.39 3.02 3.79 3.81 4.04 -41.36%
DY 2.14 0.00 0.00 0.00 2.38 0.00 0.00 -
P/NAPS 0.72 0.81 0.89 0.91 0.69 0.68 0.70 1.89%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 26/02/15 25/11/14 18/08/14 08/05/14 25/02/14 21/11/13 28/08/13 -
Price 1.90 1.54 1.74 1.81 1.44 1.34 1.13 -
P/RPS 2.05 1.59 1.76 1.87 1.52 1.44 1.20 42.76%
P/EPS 74.80 45.83 42.75 35.28 30.13 29.32 22.92 119.54%
EY 1.34 2.18 2.34 2.83 3.32 3.41 4.36 -54.36%
DY 1.58 0.00 0.00 0.00 2.08 0.00 0.00 -
P/NAPS 0.97 0.80 0.91 0.97 0.79 0.76 0.65 30.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment