[YEELEE] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -17.28%
YoY- -25.33%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 185,361 177,973 166,645 173,960 176,838 173,007 167,964 6.81%
PBT 6,675 10,239 5,616 7,694 9,599 11,498 10,669 -26.91%
Tax -1,592 -2,841 -1,054 -1,670 -2,317 -2,353 -2,214 -19.78%
NP 5,083 7,398 4,562 6,024 7,282 9,145 8,455 -28.83%
-
NP to SH 5,083 7,398 4,562 6,024 7,282 9,145 8,455 -28.83%
-
Tax Rate 23.85% 27.75% 18.77% 21.71% 24.14% 20.46% 20.75% -
Total Cost 180,278 170,575 162,083 167,936 169,556 163,862 159,509 8.52%
-
Net Worth 368,390 362,538 350,519 343,529 340,250 333,052 321,236 9.58%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - 5,388 - - - 5,306 -
Div Payout % - - 118.11% - - - 62.76% -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 368,390 362,538 350,519 343,529 340,250 333,052 321,236 9.58%
NOSH 181,535 180,880 179,606 179,285 178,918 178,265 176,882 1.75%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 2.74% 4.16% 2.74% 3.46% 4.12% 5.29% 5.03% -
ROE 1.38% 2.04% 1.30% 1.75% 2.14% 2.75% 2.63% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 102.11 98.39 92.78 97.03 98.84 97.05 94.96 4.97%
EPS 2.80 4.09 2.54 3.36 4.07 5.13 4.78 -30.05%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 2.0293 2.0043 1.9516 1.9161 1.9017 1.8683 1.8161 7.70%
Adjusted Per Share Value based on latest NOSH - 179,285
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 96.74 92.89 86.97 90.79 92.29 90.29 87.66 6.81%
EPS 2.65 3.86 2.38 3.14 3.80 4.77 4.41 -28.85%
DPS 0.00 0.00 2.81 0.00 0.00 0.00 2.77 -
NAPS 1.9227 1.8921 1.8294 1.7929 1.7758 1.7382 1.6766 9.58%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 1.75 1.98 1.40 1.56 1.70 1.70 1.26 -
P/RPS 1.71 2.01 1.51 1.61 1.72 1.75 1.33 18.29%
P/EPS 62.50 48.41 55.12 46.43 41.77 33.14 26.36 78.09%
EY 1.60 2.07 1.81 2.15 2.39 3.02 3.79 -43.81%
DY 0.00 0.00 2.14 0.00 0.00 0.00 2.38 -
P/NAPS 0.86 0.99 0.72 0.81 0.89 0.91 0.69 15.86%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 11/05/15 26/02/15 25/11/14 18/08/14 08/05/14 25/02/14 -
Price 1.44 1.99 1.90 1.54 1.74 1.81 1.44 -
P/RPS 1.41 2.02 2.05 1.59 1.76 1.87 1.52 -4.89%
P/EPS 51.43 48.66 74.80 45.83 42.75 35.28 30.13 42.96%
EY 1.94 2.06 1.34 2.18 2.34 2.83 3.32 -30.17%
DY 0.00 0.00 1.58 0.00 0.00 0.00 2.08 -
P/NAPS 0.71 0.99 0.97 0.80 0.91 0.97 0.79 -6.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment