[YEELEE] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 3.78%
YoY- 90.03%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 265,003 185,361 176,838 165,436 180,615 215,256 188,866 5.80%
PBT 12,686 6,675 9,599 11,058 5,870 5,461 6,582 11.54%
Tax -2,544 -1,592 -2,317 -2,389 -1,308 -1,267 -1,932 4.68%
NP 10,142 5,083 7,282 8,669 4,562 4,194 4,650 13.86%
-
NP to SH 10,142 5,083 7,282 8,669 4,562 4,194 4,650 13.86%
-
Tax Rate 20.05% 23.85% 24.14% 21.60% 22.28% 23.20% 29.35% -
Total Cost 254,861 180,278 169,556 156,767 176,053 211,062 184,216 5.55%
-
Net Worth 547,519 368,390 340,250 305,665 278,036 260,624 225,832 15.88%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 547,519 368,390 340,250 305,665 278,036 260,624 225,832 15.88%
NOSH 186,091 181,535 178,918 175,841 175,461 175,481 62,668 19.86%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 3.83% 2.74% 4.12% 5.24% 2.53% 1.95% 2.46% -
ROE 1.85% 1.38% 2.14% 2.84% 1.64% 1.61% 2.06% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 142.40 102.11 98.84 94.08 102.94 122.67 301.37 -11.73%
EPS 5.45 2.80 4.07 4.93 2.60 2.39 7.42 -5.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9422 2.0293 1.9017 1.7383 1.5846 1.4852 3.6036 -3.32%
Adjusted Per Share Value based on latest NOSH - 175,841
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 138.31 96.74 92.29 86.34 94.26 112.34 98.57 5.80%
EPS 5.29 2.65 3.80 4.52 2.38 2.19 2.43 13.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8576 1.9227 1.7758 1.5953 1.4511 1.3602 1.1786 15.89%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.24 1.75 1.70 1.22 0.84 1.00 1.54 -
P/RPS 1.57 1.71 1.72 1.30 0.82 0.82 0.51 20.59%
P/EPS 41.10 62.50 41.77 24.75 32.31 41.84 20.75 12.05%
EY 2.43 1.60 2.39 4.04 3.10 2.39 4.82 -10.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.86 0.89 0.70 0.53 0.67 0.43 9.94%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 26/08/15 18/08/14 28/08/13 30/08/12 23/08/11 24/08/10 -
Price 2.36 1.44 1.74 1.13 0.87 0.88 1.62 -
P/RPS 1.66 1.41 1.76 1.20 0.85 0.72 0.54 20.56%
P/EPS 43.30 51.43 42.75 22.92 33.46 36.82 21.83 12.07%
EY 2.31 1.94 2.34 4.36 2.99 2.72 4.58 -10.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.71 0.91 0.65 0.55 0.59 0.45 10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment