[IGBB] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[IGBB] IGB BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 47.8%
YoY- 357.02%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 419,313 396,776 416,456 423,530 395,095 382,246 396,062 3.86%
PBT 159,006 150,826 274,338 161,842 135,178 182,313 134,994 11.49%
Tax -35,998 -27,366 -32,890 -26,392 -29,723 -28,139 -29,157 15.04%
NP 123,008 123,460 241,448 135,450 105,455 154,174 105,837 10.51%
-
NP to SH 73,690 75,176 185,339 85,769 58,030 112,044 56,068 19.92%
-
Tax Rate 22.64% 18.14% 11.99% 16.31% 21.99% 15.43% 21.60% -
Total Cost 296,305 273,316 175,008 288,080 289,640 228,072 290,225 1.38%
-
Net Worth 4,232,918 4,264,144 4,189,285 4,025,162 4,013,162 3,971,086 3,828,259 6.90%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 159,617 - - - 94,500 - - -
Div Payout % 216.61% - - - 162.85% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 4,232,918 4,264,144 4,189,285 4,025,162 4,013,162 3,971,086 3,828,259 6.90%
NOSH 1,330,144 1,358,141 1,358,141 1,358,141 1,358,141 1,358,141 905,427 29.13%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 29.34% 31.12% 57.98% 31.98% 26.69% 40.33% 26.72% -
ROE 1.74% 1.76% 4.42% 2.13% 1.45% 2.82% 1.46% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 31.52 29.49 30.91 31.38 29.27 28.31 43.96 -19.84%
EPS 5.54 5.59 13.76 6.35 4.30 8.30 6.22 -7.40%
DPS 12.00 0.00 0.00 0.00 7.00 0.00 0.00 -
NAPS 3.1823 3.1698 3.1091 2.9823 2.9727 2.9407 4.2494 -17.49%
Adjusted Per Share Value based on latest NOSH - 1,358,141
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 31.52 29.83 31.31 31.84 29.70 28.74 29.78 3.84%
EPS 5.54 5.65 13.93 6.45 4.36 8.42 4.22 19.83%
DPS 12.00 0.00 0.00 0.00 7.10 0.00 0.00 -
NAPS 3.1823 3.2058 3.1495 3.0261 3.0171 2.9855 2.8781 6.90%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.65 2.52 2.45 2.20 2.13 2.00 3.10 -
P/RPS 8.41 8.54 7.93 7.01 7.28 7.07 7.05 12.44%
P/EPS 47.83 45.09 17.81 34.62 49.55 24.10 49.81 -2.66%
EY 2.09 2.22 5.61 2.89 2.02 4.15 2.01 2.62%
DY 4.53 0.00 0.00 0.00 3.29 0.00 0.00 -
P/NAPS 0.83 0.80 0.79 0.74 0.72 0.68 0.73 8.91%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 28/05/24 29/02/24 28/11/23 30/08/23 29/05/23 -
Price 2.63 2.69 2.46 2.38 2.35 2.06 2.98 -
P/RPS 8.34 9.12 7.96 7.58 8.03 7.28 6.78 14.76%
P/EPS 47.47 48.14 17.88 37.45 54.67 24.83 47.88 -0.57%
EY 2.11 2.08 5.59 2.67 1.83 4.03 2.09 0.63%
DY 4.56 0.00 0.00 0.00 2.98 0.00 0.00 -
P/NAPS 0.83 0.85 0.79 0.80 0.79 0.70 0.70 11.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment