[ILB] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[ILB] ILB GROUP BERHAD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -70.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ILB's Result
ILB's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 32,837 33,130 33,750 31,789 31,826 25,508 32,246 -0.01%
PBT 2,063 2,911 3,095 1,601 2,026 -400 1,605 -0.25%
Tax -1,240 -2,911 -910 -1,421 -1,421 400 -650 -0.65%
NP 823 0 2,185 180 605 0 955 0.15%
-
NP to SH 823 -768 2,185 180 605 -5,134 955 0.15%
-
Tax Rate 60.11% 100.00% 29.40% 88.76% 70.14% - 40.50% -
Total Cost 32,014 33,130 31,565 31,609 31,221 25,508 31,291 -0.02%
-
Net Worth 187,045 187,317 188,619 189,473 186,153 185,757 190,999 0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 187,045 187,317 188,619 189,473 186,153 185,757 190,999 0.02%
NOSH 93,522 93,658 93,376 94,736 93,076 93,345 93,627 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.51% 0.00% 6.47% 0.57% 1.90% 0.00% 2.96% -
ROE 0.44% -0.41% 1.16% 0.10% 0.33% -2.76% 0.50% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 35.11 35.37 36.14 33.56 34.19 27.33 34.44 -0.01%
EPS 0.88 -0.82 2.34 0.19 0.65 -5.50 1.02 0.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.02 2.00 2.00 1.99 2.04 0.02%
Adjusted Per Share Value based on latest NOSH - 94,736
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.84 16.99 17.31 16.30 16.32 13.08 16.53 -0.01%
EPS 0.42 -0.39 1.12 0.09 0.31 -2.63 0.49 0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9591 0.9605 0.9672 0.9715 0.9545 0.9525 0.9794 0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.93 1.09 1.44 2.00 2.97 0.00 0.00 -
P/RPS 2.65 3.08 3.98 5.96 8.69 0.00 0.00 -100.00%
P/EPS 105.68 -132.93 61.54 1,052.63 456.92 0.00 0.00 -100.00%
EY 0.95 -0.75 1.62 0.10 0.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.55 0.71 1.00 1.49 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 26/02/01 24/11/00 28/08/00 30/05/00 18/02/00 26/11/99 -
Price 0.80 1.01 1.27 1.96 2.21 2.62 0.00 -
P/RPS 2.28 2.86 3.51 5.84 6.46 9.59 0.00 -100.00%
P/EPS 90.91 -123.17 54.27 1,031.58 340.00 -47.64 0.00 -100.00%
EY 1.10 -0.81 1.84 0.10 0.29 -2.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.51 0.63 0.98 1.11 1.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment