[ILB] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[ILB] ILB GROUP BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -135.15%
YoY- 85.04%
Quarter Report
Latest QR
Upcoming QR
ILB's Result
ILB's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 32,926 35,567 32,837 33,130 33,750 31,789 31,826 2.28%
PBT 1,714 401 2,063 2,911 3,095 1,601 2,026 -10.54%
Tax -1,331 -401 -1,240 -2,911 -910 -1,421 -1,421 -4.26%
NP 383 0 823 0 2,185 180 605 -26.25%
-
NP to SH 383 -675 823 -768 2,185 180 605 -26.25%
-
Tax Rate 77.65% 100.00% 60.11% 100.00% 29.40% 88.76% 70.14% -
Total Cost 32,543 35,567 32,014 33,130 31,565 31,609 31,221 2.80%
-
Net Worth 186,829 186,562 187,045 187,317 188,619 189,473 186,153 0.24%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 186,829 186,562 187,045 187,317 188,619 189,473 186,153 0.24%
NOSH 93,414 93,749 93,522 93,658 93,376 94,736 93,076 0.24%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.16% 0.00% 2.51% 0.00% 6.47% 0.57% 1.90% -
ROE 0.21% -0.36% 0.44% -0.41% 1.16% 0.10% 0.33% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 35.25 37.94 35.11 35.37 36.14 33.56 34.19 2.05%
EPS 0.41 -0.72 0.88 -0.82 2.34 0.19 0.65 -26.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.99 2.00 2.00 2.02 2.00 2.00 0.00%
Adjusted Per Share Value based on latest NOSH - 93,658
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.88 18.24 16.84 16.99 17.31 16.30 16.32 2.27%
EPS 0.20 -0.35 0.42 -0.39 1.12 0.09 0.31 -25.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.958 0.9566 0.9591 0.9605 0.9672 0.9715 0.9545 0.24%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.88 0.80 0.93 1.09 1.44 2.00 2.97 -
P/RPS 2.50 2.11 2.65 3.08 3.98 5.96 8.69 -56.38%
P/EPS 214.63 -111.11 105.68 -132.93 61.54 1,052.63 456.92 -39.54%
EY 0.47 -0.90 0.95 -0.75 1.62 0.10 0.22 65.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.47 0.55 0.71 1.00 1.49 -55.62%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 23/11/01 28/08/01 25/05/01 26/02/01 24/11/00 28/08/00 30/05/00 -
Price 0.87 1.00 0.80 1.01 1.27 1.96 2.21 -
P/RPS 2.47 2.64 2.28 2.86 3.51 5.84 6.46 -47.28%
P/EPS 212.20 -138.89 90.91 -123.17 54.27 1,031.58 340.00 -26.94%
EY 0.47 -0.72 1.10 -0.81 1.84 0.10 0.29 37.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.40 0.51 0.63 0.98 1.11 -46.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment