[ILB] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[ILB] ILB GROUP BERHAD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -35.12%
YoY- -82.59%
Quarter Report
Latest QR
Upcoming QR
ILB's Result
ILB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 131,348 130,495 129,820 127,230 127,304 116,377 117,158 -0.11%
PBT 8,252 9,633 8,962 7,254 8,104 5,328 7,637 -0.07%
Tax -4,960 -7,431 -5,002 -5,684 -5,684 -5,000 -354 -2.64%
NP 3,292 2,202 3,960 1,570 2,420 328 7,282 0.80%
-
NP to SH 3,292 2,202 3,960 1,570 2,420 328 7,282 0.80%
-
Tax Rate 60.11% 77.14% 55.81% 78.36% 70.14% 93.84% 4.64% -
Total Cost 128,056 128,293 125,860 125,660 124,884 116,049 109,876 -0.15%
-
Net Worth 187,045 186,610 188,660 186,904 186,153 186,491 190,469 0.01%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 187,045 186,610 188,660 186,904 186,153 186,491 190,469 0.01%
NOSH 93,522 93,305 93,396 93,452 93,076 93,714 93,367 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.51% 1.69% 3.05% 1.23% 1.90% 0.28% 6.22% -
ROE 1.76% 1.18% 2.10% 0.84% 1.30% 0.18% 3.82% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 140.45 139.86 139.00 136.14 136.77 124.18 125.48 -0.11%
EPS 3.52 2.36 4.24 1.68 2.60 0.35 7.80 0.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.00 2.02 2.00 2.00 1.99 2.04 0.02%
Adjusted Per Share Value based on latest NOSH - 94,736
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 67.35 66.91 66.57 65.24 65.28 59.67 60.07 -0.11%
EPS 1.69 1.13 2.03 0.81 1.24 0.17 3.73 0.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9591 0.9569 0.9674 0.9584 0.9545 0.9562 0.9766 0.01%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.93 1.09 1.44 2.00 2.97 0.00 0.00 -
P/RPS 0.66 0.78 1.04 1.47 2.17 0.00 0.00 -100.00%
P/EPS 26.42 46.19 33.96 119.05 114.23 0.00 0.00 -100.00%
EY 3.78 2.17 2.94 0.84 0.88 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.55 0.71 1.00 1.49 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/05/01 26/02/01 24/11/00 28/08/00 30/05/00 18/02/00 26/11/99 -
Price 0.80 1.01 1.27 1.96 2.21 2.62 0.00 -
P/RPS 0.57 0.72 0.91 1.44 1.62 2.11 0.00 -100.00%
P/EPS 22.73 42.80 29.95 116.67 85.00 748.57 0.00 -100.00%
EY 4.40 2.34 3.34 0.86 1.18 0.13 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.51 0.63 0.98 1.11 1.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment