[PEB] QoQ Quarter Result on 30-Nov-2011 [#2]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
30-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
30-Nov-2011 [#2]
Profit Trend
QoQ- 4729.33%
YoY- 4286.46%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Revenue 45,136 40,210 12,097 18,866 16,851 4,709 144 4434.64%
PBT 13,073 8,386 622 9,846 1,082 1,504 1,192 390.05%
Tax -3,239 -5,107 -383 199 -874 -1,134 -943 126.79%
NP 9,834 3,279 239 10,045 208 370 249 1046.87%
-
NP to SH 9,834 3,279 239 10,045 208 370 249 1046.87%
-
Tax Rate 24.78% 60.90% 61.58% -2.02% 80.78% 75.40% 79.11% -
Total Cost 35,302 36,931 11,858 8,821 16,643 4,339 -105 -
-
Net Worth 64,016 74,481 71,829 70,936 34,527 35,150 35,885 46.83%
Dividend
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Net Worth 64,016 74,481 71,829 70,936 34,527 35,150 35,885 46.83%
NOSH 64,016 64,042 64,594 64,021 138,666 142,307 146,470 -42.26%
Ratio Analysis
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
NP Margin 21.79% 8.15% 1.98% 53.24% 1.23% 7.86% 172.92% -
ROE 15.36% 4.40% 0.33% 14.16% 0.60% 1.05% 0.69% -
Per Share
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 70.51 62.79 18.73 29.47 12.15 3.31 0.10 7666.09%
EPS 9.80 5.12 0.37 15.69 0.15 0.26 0.17 1374.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.163 1.112 1.108 0.249 0.247 0.245 154.31%
Adjusted Per Share Value based on latest NOSH - 64,021
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
RPS 65.41 58.28 17.53 27.34 24.42 6.82 0.21 4415.72%
EPS 14.25 4.75 0.35 14.56 0.30 0.54 0.36 1048.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9278 1.0794 1.041 1.0281 0.5004 0.5094 0.5201 46.83%
Price Multiplier on Financial Quarter End Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 -
Price 0.41 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 0.58 0.13 0.43 0.27 0.66 2.42 81.37 -96.24%
P/EPS 2.67 1.56 21.62 0.51 53.33 30.77 47.06 -85.10%
EY 37.47 64.00 4.63 196.13 1.88 3.25 2.13 570.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.07 0.07 0.07 0.32 0.32 0.33 15.49%
Price Multiplier on Announcement Date
31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 CAGR
Date 24/10/12 30/07/12 24/04/12 30/01/12 24/10/11 29/07/11 29/04/11 -
Price 0.35 0.40 0.08 0.08 0.08 0.08 0.08 -
P/RPS 0.50 0.64 0.43 0.27 0.66 2.42 81.37 -96.59%
P/EPS 2.28 7.81 21.62 0.51 53.33 30.77 47.06 -86.58%
EY 43.89 12.80 4.63 196.13 1.88 3.25 2.13 644.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.34 0.07 0.07 0.32 0.32 0.33 3.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment