[PEB] QoQ Quarter Result on 31-May-2011 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- 48.59%
YoY- 19.74%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 12,097 18,866 16,851 4,709 144 561 2,177 214.05%
PBT 622 9,846 1,082 1,504 1,192 210 174 133.97%
Tax -383 199 -874 -1,134 -943 19 78 -
NP 239 10,045 208 370 249 229 252 -3.47%
-
NP to SH 239 10,045 208 370 249 229 252 -3.47%
-
Tax Rate 61.58% -2.02% 80.78% 75.40% 79.11% -9.05% -44.83% -
Total Cost 11,858 8,821 16,643 4,339 -105 332 1,925 236.40%
-
Net Worth 71,829 70,936 34,527 35,150 35,885 34,779 33,739 65.56%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 71,829 70,936 34,527 35,150 35,885 34,779 33,739 65.56%
NOSH 64,594 64,021 138,666 142,307 146,470 143,125 139,999 -40.31%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 1.98% 53.24% 1.23% 7.86% 172.92% 40.82% 11.58% -
ROE 0.33% 14.16% 0.60% 1.05% 0.69% 0.66% 0.75% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 18.73 29.47 12.15 3.31 0.10 0.39 1.56 425.12%
EPS 0.37 15.69 0.15 0.26 0.17 0.16 0.18 61.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.112 1.108 0.249 0.247 0.245 0.243 0.241 177.41%
Adjusted Per Share Value based on latest NOSH - 142,307
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 17.53 27.34 24.42 6.82 0.21 0.81 3.16 213.70%
EPS 0.35 14.56 0.30 0.54 0.36 0.33 0.37 -3.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.041 1.0281 0.5004 0.5094 0.5201 0.504 0.489 65.56%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 0.43 0.27 0.66 2.42 81.37 20.41 5.14 -80.90%
P/EPS 21.62 0.51 53.33 30.77 47.06 50.00 44.44 -38.17%
EY 4.63 196.13 1.88 3.25 2.13 2.00 2.25 61.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.32 0.32 0.33 0.33 0.33 -64.46%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 24/04/12 30/01/12 24/10/11 29/07/11 29/04/11 19/01/11 27/10/10 -
Price 0.08 0.08 0.08 0.08 0.08 0.08 0.08 -
P/RPS 0.43 0.27 0.66 2.42 81.37 20.41 5.14 -80.90%
P/EPS 21.62 0.51 53.33 30.77 47.06 50.00 44.44 -38.17%
EY 4.63 196.13 1.88 3.25 2.13 2.00 2.25 61.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.07 0.32 0.32 0.33 0.33 0.33 -64.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment