[PEB] YoY Quarter Result on 28-Feb-2011 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Apr-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
28-Feb-2011 [#3]
Profit Trend
QoQ- 8.73%
YoY- 13.18%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Revenue 25,037 49,008 12,097 144 5,226 164,028 75,665 -16.82%
PBT 8,858 12,126 622 1,192 350 3,211 2,063 27.47%
Tax -2,435 -3,726 -383 -943 -130 -1,905 -778 20.93%
NP 6,423 8,400 239 249 220 1,306 1,285 30.74%
-
NP to SH 6,423 8,400 239 249 220 1,306 1,285 30.74%
-
Tax Rate 27.49% 30.73% 61.58% 79.11% 37.14% 59.33% 37.71% -
Total Cost 18,614 40,608 11,858 -105 5,006 162,722 74,380 -20.60%
-
Net Worth 128,139 100,518 71,829 35,885 34,759 31,514 26,271 30.21%
Dividend
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Net Worth 128,139 100,518 71,829 35,885 34,759 31,514 26,271 30.21%
NOSH 64,037 64,024 64,594 146,470 146,666 141,956 142,777 -12.50%
Ratio Analysis
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
NP Margin 25.65% 17.14% 1.98% 172.92% 4.21% 0.80% 1.70% -
ROE 5.01% 8.36% 0.33% 0.69% 0.63% 4.14% 4.89% -
Per Share
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 39.10 76.55 18.73 0.10 3.56 115.55 52.99 -4.93%
EPS 10.03 13.12 0.37 0.17 0.15 0.92 0.90 49.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.001 1.57 1.112 0.245 0.237 0.222 0.184 48.81%
Adjusted Per Share Value based on latest NOSH - 146,470
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
RPS 36.22 70.90 17.50 0.21 7.56 237.29 109.46 -16.82%
EPS 9.29 12.15 0.35 0.36 0.32 1.89 1.86 30.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8537 1.4542 1.0391 0.5191 0.5029 0.4559 0.3801 30.20%
Price Multiplier on Financial Quarter End Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 03/11/08 27/02/08 -
Price 1.35 0.47 0.08 0.08 0.08 0.08 0.18 -
P/RPS 3.45 0.61 0.43 81.37 2.25 0.07 0.34 47.11%
P/EPS 13.46 3.58 21.62 47.06 53.33 8.70 20.00 -6.38%
EY 7.43 27.91 4.63 2.13 1.88 11.50 5.00 6.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.30 0.07 0.33 0.34 0.36 0.98 -6.13%
Price Multiplier on Announcement Date
28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 CAGR
Date 22/04/14 23/04/13 24/04/12 29/04/11 27/04/10 03/11/08 23/04/08 -
Price 1.30 0.50 0.08 0.08 0.08 0.08 0.17 -
P/RPS 3.33 0.65 0.43 81.37 2.25 0.07 0.32 47.73%
P/EPS 12.96 3.81 21.62 47.06 53.33 8.70 18.89 -6.08%
EY 7.72 26.24 4.63 2.13 1.88 11.50 5.29 6.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.32 0.07 0.33 0.34 0.36 0.92 -5.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment