[GPHAROS] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[GPHAROS] GOLDEN PHAROS BHD
Announcement Date
29-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -7121.91%
YoY- 13.66%
Quarter Report
Latest QR
Upcoming QR
GPHAROS's Result
GPHAROS's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 47,954 30,668 31,070 32,305 30,668 40,908 45,663 3.31%
PBT 8,509 1,015 -3,903 -20,045 1,015 -90 1,012 312.95%
Tax -193 -1,015 3,903 20,045 -1,015 90 -609 -53.48%
NP 8,316 0 0 0 0 0 403 650.94%
-
NP to SH 8,316 -283 -4,136 -20,438 -283 0 403 650.94%
-
Tax Rate 2.27% 100.00% - - 100.00% - 60.18% -
Total Cost 39,638 30,668 31,070 32,305 30,668 40,908 45,260 -8.45%
-
Net Worth 85,204 78,143 77,538 88,626 0 103,386 104,077 -12.47%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 85,204 78,143 77,538 88,626 0 103,386 104,077 -12.47%
NOSH 116,145 117,916 116,179 116,124 116,062 115,142 115,142 0.57%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 17.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.88% -
ROE 9.76% -0.36% -5.33% -23.06% 0.00% 0.00% 0.39% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 41.29 26.01 26.74 27.82 26.42 35.53 39.66 2.71%
EPS 7.16 -0.24 -3.56 -17.60 -0.24 -0.61 0.35 646.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7336 0.6627 0.6674 0.7632 0.00 0.8979 0.9039 -12.98%
Adjusted Per Share Value based on latest NOSH - 116,124
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 34.06 21.79 22.07 22.95 21.79 29.06 32.44 3.29%
EPS 5.91 -0.20 -2.94 -14.52 -0.20 -0.61 0.29 644.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6052 0.5551 0.5508 0.6296 0.00 0.7344 0.7393 -12.48%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.41 0.47 0.38 0.64 0.86 1.20 1.81 -
P/RPS 0.99 1.81 1.42 2.30 3.25 3.38 4.56 -63.84%
P/EPS 5.73 -195.83 -10.67 -3.64 -352.70 -196.72 517.14 -95.01%
EY 17.46 -0.51 -9.37 -27.50 -0.28 -0.51 0.19 1930.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.71 0.57 0.84 0.00 1.34 2.00 -57.16%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 08/10/01 25/05/01 29/03/01 28/11/00 29/08/00 24/07/00 -
Price 0.52 0.43 0.48 0.41 0.85 1.10 1.28 -
P/RPS 1.26 1.65 1.79 1.47 3.22 3.10 3.23 -46.58%
P/EPS 7.26 -179.17 -13.48 -2.33 -348.60 -180.33 365.71 -92.65%
EY 13.77 -0.56 -7.42 -42.93 -0.29 -0.55 0.27 1271.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.65 0.72 0.54 0.00 1.23 1.42 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment