[GPHAROS] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[GPHAROS] GOLDEN PHAROS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 79.76%
YoY- -1126.3%
Quarter Report
Latest QR
Upcoming QR
GPHAROS's Result
GPHAROS's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 36,460 47,954 30,668 31,070 32,305 30,668 40,908 -7.36%
PBT -14,901 8,509 1,015 -3,903 -20,045 1,015 -90 2887.26%
Tax 14,901 -193 -1,015 3,903 20,045 -1,015 90 2887.26%
NP 0 8,316 0 0 0 0 0 -
-
NP to SH -14,498 8,316 -283 -4,136 -20,438 -283 0 -
-
Tax Rate - 2.27% 100.00% - - 100.00% - -
Total Cost 36,460 39,638 30,668 31,070 32,305 30,668 40,908 -7.36%
-
Net Worth 70,735 85,204 78,143 77,538 88,626 0 103,386 -22.30%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 70,735 85,204 78,143 77,538 88,626 0 103,386 -22.30%
NOSH 116,169 116,145 117,916 116,179 116,124 116,062 115,142 0.59%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 17.34% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -20.50% 9.76% -0.36% -5.33% -23.06% 0.00% 0.00% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 31.39 41.29 26.01 26.74 27.82 26.42 35.53 -7.90%
EPS -12.48 7.16 -0.24 -3.56 -17.60 -0.24 -0.61 643.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6089 0.7336 0.6627 0.6674 0.7632 0.00 0.8979 -22.75%
Adjusted Per Share Value based on latest NOSH - 116,179
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 25.90 34.06 21.79 22.07 22.95 21.79 29.06 -7.36%
EPS -10.30 5.91 -0.20 -2.94 -14.52 -0.20 -0.61 554.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5025 0.6052 0.5551 0.5508 0.6296 0.00 0.7344 -22.29%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.54 0.41 0.47 0.38 0.64 0.86 1.20 -
P/RPS 1.72 0.99 1.81 1.42 2.30 3.25 3.38 -36.18%
P/EPS -4.33 5.73 -195.83 -10.67 -3.64 -352.70 -196.72 -92.09%
EY -23.11 17.46 -0.51 -9.37 -27.50 -0.28 -0.51 1162.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.56 0.71 0.57 0.84 0.00 1.34 -23.81%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 02/04/02 27/11/01 08/10/01 25/05/01 29/03/01 28/11/00 29/08/00 -
Price 0.39 0.52 0.43 0.48 0.41 0.85 1.10 -
P/RPS 1.24 1.26 1.65 1.79 1.47 3.22 3.10 -45.62%
P/EPS -3.12 7.26 -179.17 -13.48 -2.33 -348.60 -180.33 -93.26%
EY -32.00 13.77 -0.56 -7.42 -42.93 -0.29 -0.55 1390.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.71 0.65 0.72 0.54 0.00 1.23 -35.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment