[PARKSON] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -32.15%
YoY- -81.27%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 801,325 756,380 656,485 617,176 753,897 709,319 641,864 15.95%
PBT 246,258 204,997 168,360 151,939 206,229 192,234 153,771 36.92%
Tax -61,370 -47,315 -38,010 -37,387 -51,434 -46,387 -35,367 44.45%
NP 184,888 157,682 130,350 114,552 154,795 145,847 118,404 34.63%
-
NP to SH 105,172 93,800 76,190 56,639 83,472 80,311 64,706 38.28%
-
Tax Rate 24.92% 23.08% 22.58% 24.61% 24.94% 24.13% 23.00% -
Total Cost 616,437 598,698 526,135 502,624 599,102 563,472 523,460 11.52%
-
Net Worth 2,138,351 2,044,775 2,061,734 1,874,275 1,792,343 1,758,709 1,774,851 13.23%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - 104,656 61,451 - - - -
Div Payout % - - 137.36% 108.50% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 2,138,351 2,044,775 2,061,734 1,874,275 1,792,343 1,758,709 1,774,851 13.23%
NOSH 1,090,995 1,081,891 1,046,565 1,024,194 1,024,196 1,016,594 1,014,200 4.99%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 23.07% 20.85% 19.86% 18.56% 20.53% 20.56% 18.45% -
ROE 4.92% 4.59% 3.70% 3.02% 4.66% 4.57% 3.65% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 73.45 69.91 62.73 60.26 73.61 69.77 63.29 10.44%
EPS 9.64 8.67 7.28 5.53 8.15 7.90 6.38 31.70%
DPS 0.00 0.00 10.00 6.00 0.00 0.00 0.00 -
NAPS 1.96 1.89 1.97 1.83 1.75 1.73 1.75 7.85%
Adjusted Per Share Value based on latest NOSH - 1,024,194
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 69.48 65.58 56.92 53.51 65.37 61.50 55.65 15.96%
EPS 9.12 8.13 6.61 4.91 7.24 6.96 5.61 38.29%
DPS 0.00 0.00 9.07 5.33 0.00 0.00 0.00 -
NAPS 1.8541 1.7729 1.7876 1.6251 1.5541 1.5249 1.5389 13.23%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 5.70 5.39 5.76 5.40 5.84 5.26 5.06 -
P/RPS 7.76 7.71 9.18 8.96 7.93 7.54 8.00 -2.01%
P/EPS 59.13 62.17 79.12 97.65 71.66 66.58 79.31 -17.79%
EY 1.69 1.61 1.26 1.02 1.40 1.50 1.26 21.64%
DY 0.00 0.00 1.74 1.11 0.00 0.00 0.00 -
P/NAPS 2.91 2.85 2.92 2.95 3.34 3.04 2.89 0.46%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 22/02/11 15/11/10 24/08/10 24/05/10 23/02/10 16/11/09 -
Price 5.81 5.46 5.70 5.44 5.10 5.34 5.29 -
P/RPS 7.91 7.81 9.09 9.03 6.93 7.65 8.36 -3.62%
P/EPS 60.27 62.98 78.30 98.37 62.58 67.59 82.92 -19.17%
EY 1.66 1.59 1.28 1.02 1.60 1.48 1.21 23.49%
DY 0.00 0.00 1.75 1.10 0.00 0.00 0.00 -
P/NAPS 2.96 2.89 2.89 2.97 2.91 3.09 3.02 -1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment