[PARKSON] QoQ Cumulative Quarter Result on 30-Jun-2010 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 24.79%
YoY- -47.46%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 2,214,190 1,412,865 656,485 2,722,256 2,105,080 1,351,183 641,864 128.47%
PBT 619,615 373,357 168,360 704,173 552,234 346,005 153,771 153.43%
Tax -146,695 -85,325 -38,010 -170,575 -133,188 -81,754 -35,367 158.37%
NP 472,920 288,032 130,350 533,598 419,046 264,251 118,404 151.94%
-
NP to SH 275,162 169,990 76,190 285,128 228,489 145,017 64,706 162.71%
-
Tax Rate 23.68% 22.85% 22.58% 24.22% 24.12% 23.63% 23.00% -
Total Cost 1,741,270 1,124,833 526,135 2,188,658 1,686,034 1,086,932 523,460 123.00%
-
Net Worth 2,103,422 2,011,778 2,061,734 1,866,153 1,782,682 1,756,858 1,774,851 12.00%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 107,317 106,443 104,656 61,185 - - - -
Div Payout % 39.00% 62.62% 137.36% 21.46% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 2,103,422 2,011,778 2,061,734 1,866,153 1,782,682 1,756,858 1,774,851 12.00%
NOSH 1,073,174 1,064,433 1,046,565 1,019,756 1,018,675 1,015,525 1,014,200 3.84%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 21.36% 20.39% 19.86% 19.60% 19.91% 19.56% 18.45% -
ROE 13.08% 8.45% 3.70% 15.28% 12.82% 8.25% 3.65% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 206.32 132.73 62.73 266.95 206.65 133.05 63.29 120.01%
EPS 25.64 15.97 7.28 27.96 22.43 14.28 6.38 152.98%
DPS 10.00 10.00 10.00 6.00 0.00 0.00 0.00 -
NAPS 1.96 1.89 1.97 1.83 1.75 1.73 1.75 7.85%
Adjusted Per Share Value based on latest NOSH - 1,024,194
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 192.72 122.98 57.14 236.94 183.23 117.61 55.87 128.46%
EPS 23.95 14.80 6.63 24.82 19.89 12.62 5.63 162.77%
DPS 9.34 9.26 9.11 5.33 0.00 0.00 0.00 -
NAPS 1.8308 1.751 1.7945 1.6243 1.5516 1.5292 1.5448 12.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 5.70 5.39 5.76 5.40 5.84 5.26 5.06 -
P/RPS 2.76 4.06 9.18 2.02 2.83 3.95 8.00 -50.84%
P/EPS 22.23 33.75 79.12 19.31 26.04 36.83 79.31 -57.20%
EY 4.50 2.96 1.26 5.18 3.84 2.71 1.26 133.82%
DY 1.75 1.86 1.74 1.11 0.00 0.00 0.00 -
P/NAPS 2.91 2.85 2.92 2.95 3.34 3.04 2.89 0.46%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 22/02/11 15/11/10 24/08/10 24/05/10 23/02/10 16/11/09 -
Price 5.81 5.46 5.70 5.44 5.10 5.34 5.29 -
P/RPS 2.82 4.11 9.09 2.04 2.47 4.01 8.36 -51.57%
P/EPS 22.66 34.19 78.30 19.46 22.74 37.39 82.92 -57.92%
EY 4.41 2.92 1.28 5.14 4.40 2.67 1.21 137.01%
DY 1.72 1.83 1.75 1.10 0.00 0.00 0.00 -
P/NAPS 2.96 2.89 2.89 2.97 2.91 3.09 3.02 -1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment