[PARKSON] QoQ Annualized Quarter Result on 30-Jun-2010 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -6.41%
YoY- -47.46%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 2,952,253 2,825,730 2,625,940 2,722,256 2,806,773 2,702,366 2,567,456 9.76%
PBT 826,153 746,714 673,440 704,173 736,312 692,010 615,084 21.75%
Tax -195,593 -170,650 -152,040 -170,575 -177,584 -163,508 -141,468 24.13%
NP 630,560 576,064 521,400 533,598 558,728 528,502 473,616 21.04%
-
NP to SH 366,882 339,980 304,760 285,128 304,652 290,034 258,824 26.21%
-
Tax Rate 23.68% 22.85% 22.58% 24.22% 24.12% 23.63% 23.00% -
Total Cost 2,321,693 2,249,666 2,104,540 2,188,658 2,248,045 2,173,864 2,093,840 7.13%
-
Net Worth 2,103,422 2,011,778 2,061,734 1,866,153 1,782,682 1,756,858 1,774,851 12.00%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 143,089 212,886 418,626 61,185 - - - -
Div Payout % 39.00% 62.62% 137.36% 21.46% - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 2,103,422 2,011,778 2,061,734 1,866,153 1,782,682 1,756,858 1,774,851 12.00%
NOSH 1,073,174 1,064,433 1,046,565 1,019,756 1,018,675 1,015,525 1,014,200 3.84%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 21.36% 20.39% 19.86% 19.60% 19.91% 19.56% 18.45% -
ROE 17.44% 16.90% 14.78% 15.28% 17.09% 16.51% 14.58% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 275.10 265.47 250.91 266.95 275.53 266.11 253.15 5.70%
EPS 34.19 31.94 29.12 27.96 29.91 28.56 25.52 21.55%
DPS 13.33 20.00 40.00 6.00 0.00 0.00 0.00 -
NAPS 1.96 1.89 1.97 1.83 1.75 1.73 1.75 7.85%
Adjusted Per Share Value based on latest NOSH - 1,024,194
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 255.98 245.01 227.68 236.03 243.36 234.31 222.61 9.76%
EPS 31.81 29.48 26.42 24.72 26.41 25.15 22.44 26.21%
DPS 12.41 18.46 36.30 5.31 0.00 0.00 0.00 -
NAPS 1.8238 1.7443 1.7876 1.6181 1.5457 1.5233 1.5389 12.00%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 5.70 5.39 5.76 5.40 5.84 5.26 5.06 -
P/RPS 2.07 2.03 2.30 2.02 2.12 1.98 2.00 2.32%
P/EPS 16.67 16.88 19.78 19.31 19.53 18.42 19.83 -10.93%
EY 6.00 5.93 5.06 5.18 5.12 5.43 5.04 12.33%
DY 2.34 3.71 6.94 1.11 0.00 0.00 0.00 -
P/NAPS 2.91 2.85 2.92 2.95 3.34 3.04 2.89 0.46%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 22/02/11 15/11/10 24/08/10 24/05/10 23/02/10 16/11/09 -
Price 5.81 5.46 5.70 5.44 5.10 5.34 5.29 -
P/RPS 2.11 2.06 2.27 2.04 1.85 2.01 2.09 0.63%
P/EPS 16.99 17.09 19.57 19.46 17.05 18.70 20.73 -12.43%
EY 5.88 5.85 5.11 5.14 5.86 5.35 4.82 14.18%
DY 2.29 3.66 7.02 1.10 0.00 0.00 0.00 -
P/NAPS 2.96 2.89 2.89 2.97 2.91 3.09 3.02 -1.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment