[PARKSON] QoQ Quarter Result on 30-Sep-2013 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Sep-2013 [#1]
Profit Trend
QoQ- 4.19%
YoY- -47.94%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 816,511 957,951 948,098 831,322 795,948 918,579 916,323 -7.41%
PBT 67,506 147,858 87,862 79,278 84,167 195,615 188,046 -49.58%
Tax -14,214 -45,698 -51,761 -31,776 -27,362 -52,425 -57,558 -60.73%
NP 53,292 102,160 36,101 47,502 56,805 143,190 130,488 -45.04%
-
NP to SH 26,760 55,064 25,586 30,738 29,503 76,919 74,247 -49.44%
-
Tax Rate 21.06% 30.91% 58.91% 40.08% 32.51% 26.80% 30.61% -
Total Cost 763,219 855,791 911,997 783,820 739,143 775,389 785,835 -1.93%
-
Net Worth 2,631,251 2,821,374 2,881,112 2,847,309 2,778,363 2,777,329 2,666,388 -0.88%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - 86,791 - -
Div Payout % - - - - - 112.83% - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 2,631,251 2,821,374 2,881,112 2,847,309 2,778,363 2,777,329 2,666,388 -0.88%
NOSH 1,044,147 1,048,838 1,075,041 1,078,526 1,081,075 1,084,894 1,083,897 -2.46%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 6.53% 10.66% 3.81% 5.71% 7.14% 15.59% 14.24% -
ROE 1.02% 1.95% 0.89% 1.08% 1.06% 2.77% 2.78% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 78.20 91.33 88.19 77.08 73.63 84.67 84.54 -5.07%
EPS 2.56 5.25 2.38 2.85 2.72 7.09 6.85 -48.20%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 2.52 2.69 2.68 2.64 2.57 2.56 2.46 1.62%
Adjusted Per Share Value based on latest NOSH - 1,078,526
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 71.07 83.38 82.52 72.36 69.28 79.95 79.76 -7.42%
EPS 2.33 4.79 2.23 2.68 2.57 6.70 6.46 -49.42%
DPS 0.00 0.00 0.00 0.00 0.00 7.55 0.00 -
NAPS 2.2902 2.4557 2.5077 2.4783 2.4183 2.4174 2.3208 -0.88%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 2.58 3.00 2.75 3.84 3.90 4.70 5.20 -
P/RPS 3.30 3.28 3.12 4.98 5.30 5.55 6.15 -34.04%
P/EPS 100.67 57.14 115.55 134.74 142.91 66.29 75.91 20.76%
EY 0.99 1.75 0.87 0.74 0.70 1.51 1.32 -17.49%
DY 0.00 0.00 0.00 0.00 0.00 1.70 0.00 -
P/NAPS 1.02 1.12 1.03 1.45 1.52 1.84 2.11 -38.48%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 26/08/14 22/05/14 25/02/14 25/11/13 27/08/13 27/05/13 25/02/13 -
Price 3.13 2.66 2.81 3.69 3.30 3.80 4.67 -
P/RPS 4.00 2.91 3.19 4.79 4.48 4.49 5.52 -19.37%
P/EPS 122.13 50.67 118.07 129.47 120.92 53.60 68.18 47.65%
EY 0.82 1.97 0.85 0.77 0.83 1.87 1.47 -32.30%
DY 0.00 0.00 0.00 0.00 0.00 2.11 0.00 -
P/NAPS 1.24 0.99 1.05 1.40 1.28 1.48 1.90 -24.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment