[PARKSON] QoQ Quarter Result on 30-Sep-2020

Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020
Profit Trend
QoQ- 89.62%
YoY- 51.3%
Quarter Report
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 781,418 885,061 877,767 812,102 677,986 698,935 987,406 -14.45%
PBT 203,652 -167,165 -47 -24,944 -234,572 -159,592 -94,576 -
Tax -9,746 -2,777 -40,378 -4,975 -36,037 14,831 -39,863 -60.93%
NP 193,906 -169,942 -40,425 -29,919 -270,609 -144,761 -134,439 -
-
NP to SH 130,628 -117,999 -28,268 -21,729 -209,250 -92,332 -81,078 -
-
Tax Rate 4.79% - - - - - - -
Total Cost 587,512 1,055,003 918,192 842,021 948,595 843,696 1,121,845 -35.05%
-
Net Worth 1,711,299 1,558,082 1,632,785 1,622,113 1,590,098 1,803,534 1,856,893 -5.30%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,711,299 1,558,082 1,632,785 1,622,113 1,590,098 1,803,534 1,856,893 -5.30%
NOSH 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 24.81% -19.20% -4.61% -3.68% -39.91% -20.71% -13.62% -
ROE 7.63% -7.57% -1.73% -1.34% -13.16% -5.12% -4.37% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 72.60 82.93 82.25 76.10 63.53 65.49 92.52 -14.93%
EPS 12.14 -11.06 -2.65 -2.04 -19.61 -8.65 -7.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.46 1.53 1.52 1.49 1.69 1.74 -5.83%
Adjusted Per Share Value based on latest NOSH - 1,093,902
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 68.01 77.04 76.40 70.69 59.01 60.84 85.94 -14.45%
EPS 11.37 -10.27 -2.46 -1.89 -18.21 -8.04 -7.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4895 1.3561 1.4212 1.4119 1.384 1.5698 1.6162 -5.30%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.19 0.21 0.20 0.105 0.09 0.075 0.22 -
P/RPS 0.26 0.25 0.24 0.14 0.14 0.11 0.24 5.48%
P/EPS 1.57 -1.90 -7.55 -5.16 -0.46 -0.87 -2.90 -
EY 63.88 -52.65 -13.24 -19.39 -217.86 -115.36 -34.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.14 0.13 0.07 0.06 0.04 0.13 -5.20%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 24/05/21 24/02/21 25/11/20 27/08/20 21/05/20 26/02/20 -
Price 0.195 0.21 0.165 0.125 0.095 0.10 0.185 -
P/RPS 0.27 0.25 0.20 0.16 0.15 0.15 0.20 22.17%
P/EPS 1.61 -1.90 -6.23 -6.14 -0.48 -1.16 -2.44 -
EY 62.24 -52.65 -16.05 -16.29 -206.40 -86.52 -41.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.14 0.11 0.08 0.06 0.06 0.11 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment