[PARKSON] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -317.43%
YoY- -27.8%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 838,133 647,272 781,418 885,061 877,767 812,102 677,986 15.14%
PBT -27,021 -76,664 203,652 -167,165 -47 -24,944 -234,572 -76.23%
Tax 6,083 -5,548 -9,746 -2,777 -40,378 -4,975 -36,037 -
NP -20,938 -82,212 193,906 -169,942 -40,425 -29,919 -270,609 -81.75%
-
NP to SH -15,104 -52,368 130,628 -117,999 -28,268 -21,729 -209,250 -82.58%
-
Tax Rate - - 4.79% - - - - -
Total Cost 859,071 729,484 587,512 1,055,003 918,192 842,021 948,595 -6.37%
-
Net Worth 1,669,339 1,676,208 1,711,299 1,558,082 1,632,785 1,622,113 1,590,098 3.28%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,669,339 1,676,208 1,711,299 1,558,082 1,632,785 1,622,113 1,590,098 3.28%
NOSH 1,118,902 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 1.51%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -2.50% -12.70% 24.81% -19.20% -4.61% -3.68% -39.91% -
ROE -0.90% -3.12% 7.63% -7.57% -1.73% -1.34% -13.16% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 76.32 59.47 72.60 82.93 82.25 76.10 63.53 12.96%
EPS -1.38 -4.81 12.14 -11.06 -2.65 -2.04 -19.61 -82.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.54 1.59 1.46 1.53 1.52 1.49 1.33%
Adjusted Per Share Value based on latest NOSH - 1,093,902
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 72.95 56.34 68.01 77.04 76.40 70.69 59.01 15.14%
EPS -1.31 -4.56 11.37 -10.27 -2.46 -1.89 -18.21 -82.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.453 1.459 1.4895 1.3561 1.4212 1.4119 1.384 3.28%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.19 0.215 0.19 0.21 0.20 0.105 0.09 -
P/RPS 0.25 0.36 0.26 0.25 0.24 0.14 0.14 47.03%
P/EPS -13.82 -4.47 1.57 -1.90 -7.55 -5.16 -0.46 860.45%
EY -7.24 -22.38 63.88 -52.65 -13.24 -19.39 -217.86 -89.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.14 0.12 0.14 0.13 0.07 0.06 67.20%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 25/11/21 25/08/21 24/05/21 24/02/21 25/11/20 27/08/20 -
Price 0.18 0.20 0.195 0.21 0.165 0.125 0.095 -
P/RPS 0.24 0.34 0.27 0.25 0.20 0.16 0.15 36.68%
P/EPS -13.09 -4.16 1.61 -1.90 -6.23 -6.14 -0.48 800.56%
EY -7.64 -24.06 62.24 -52.65 -16.05 -16.29 -206.40 -88.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.12 0.14 0.11 0.08 0.06 58.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment