[PARKSON] QoQ Quarter Result on 31-Dec-2006 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 152.32%
YoY- 2633.02%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 489,116 107,626 488,861 467,003 388,433 63,570 63,749 288.52%
PBT 100,375 -10,684 113,426 125,998 73,968 1,057 -18,648 -
Tax -24,979 -1,250 -24,771 -29,378 -26,144 2,847 -681 1001.54%
NP 75,396 -11,934 88,655 96,620 47,824 3,904 -19,329 -
-
NP to SH 39,685 -11,805 47,383 56,613 22,437 2,963 -18,669 -
-
Tax Rate 24.89% - 21.84% 23.32% 35.35% -269.35% - -
Total Cost 413,720 119,560 400,206 370,383 340,609 59,666 83,078 191.33%
-
Net Worth 667,869 49,312 0 0 0 56,052 68,729 354.74%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 667,869 49,312 0 0 0 56,052 68,729 354.74%
NOSH 967,926 74,715 74,871 74,752 74,819 74,736 74,705 450.78%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 15.41% -11.09% 18.14% 20.69% 12.31% 6.14% -30.32% -
ROE 5.94% -23.94% 0.00% 0.00% 0.00% 5.29% -27.16% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 50.53 144.05 652.93 624.73 519.16 85.06 85.33 -29.45%
EPS 4.10 -15.80 4.89 5.84 2.32 3.97 -24.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.66 0.00 0.00 0.00 0.75 0.92 -17.43%
Adjusted Per Share Value based on latest NOSH - 74,752
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 42.57 9.37 42.55 40.65 33.81 5.53 5.55 288.45%
EPS 3.45 -1.03 4.12 4.93 1.95 0.26 -1.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5813 0.0429 0.00 0.00 0.00 0.0488 0.0598 354.84%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 8.59 5.54 5.47 4.44 3.15 2.97 1.82 -
P/RPS 17.00 3.85 0.84 0.71 0.61 3.49 2.13 298.86%
P/EPS 209.51 -35.06 8.64 5.86 10.50 74.91 -7.28 -
EY 0.48 -2.85 11.57 17.06 9.52 1.33 -13.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.45 8.39 0.00 0.00 0.00 3.96 1.98 240.29%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/11/07 27/08/07 21/05/07 26/02/07 15/11/06 16/08/06 23/05/06 -
Price 8.10 7.01 5.54 5.86 3.52 2.93 2.93 -
P/RPS 16.03 4.87 0.85 0.94 0.68 3.44 3.43 179.26%
P/EPS 197.56 -44.37 8.75 7.74 11.74 73.90 -11.72 -
EY 0.51 -2.25 11.42 12.92 8.52 1.35 -8.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.74 10.62 0.00 0.00 0.00 3.91 3.18 138.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment