[PARKSON] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
16-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 115.87%
YoY- -11.15%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 488,861 467,003 388,433 63,570 63,749 53,506 58,657 311.59%
PBT 113,426 125,998 73,968 1,057 -18,648 -1,661 506 3602.31%
Tax -24,771 -29,378 -26,144 2,847 -681 -585 -215 2274.61%
NP 88,655 96,620 47,824 3,904 -19,329 -2,246 291 4443.46%
-
NP to SH 47,383 56,613 22,437 2,963 -18,669 -2,235 114 5489.94%
-
Tax Rate 21.84% 23.32% 35.35% -269.35% - - 42.49% -
Total Cost 400,206 370,383 340,609 59,666 83,078 55,752 58,366 261.34%
-
Net Worth 0 0 0 56,052 68,729 101,658 75,239 -
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 0 0 0 56,052 68,729 101,658 75,239 -
NOSH 74,871 74,752 74,819 74,736 74,705 74,749 75,999 -0.99%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 18.14% 20.69% 12.31% 6.14% -30.32% -4.20% 0.50% -
ROE 0.00% 0.00% 0.00% 5.29% -27.16% -2.20% 0.15% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 652.93 624.73 519.16 85.06 85.33 71.58 77.18 315.72%
EPS 4.89 5.84 2.32 3.97 -24.99 -2.99 0.15 922.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.75 0.92 1.36 0.99 -
Adjusted Per Share Value based on latest NOSH - 74,736
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 42.39 40.49 33.68 5.51 5.53 4.64 5.09 311.39%
EPS 4.11 4.91 1.95 0.26 -1.62 -0.19 0.01 5448.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 0.0486 0.0596 0.0881 0.0652 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 5.47 4.44 3.15 2.97 1.82 1.50 1.90 -
P/RPS 0.84 0.71 0.61 3.49 2.13 2.10 2.46 -51.17%
P/EPS 8.64 5.86 10.50 74.91 -7.28 -50.17 1,266.67 -96.41%
EY 11.57 17.06 9.52 1.33 -13.73 -1.99 0.08 2663.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.96 1.98 1.10 1.92 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 21/05/07 26/02/07 15/11/06 16/08/06 23/05/06 02/03/06 16/11/05 -
Price 5.54 5.86 3.52 2.93 2.93 1.90 1.94 -
P/RPS 0.85 0.94 0.68 3.44 3.43 2.65 2.51 -51.44%
P/EPS 8.75 7.74 11.74 73.90 -11.72 -63.55 1,293.33 -96.43%
EY 11.42 12.92 8.52 1.35 -8.53 -1.57 0.08 2639.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.91 3.18 1.40 1.96 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment