[PARKSON] QoQ Quarter Result on 31-Mar-2017 [#3]

Announcement Date
24-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -145.75%
YoY- -30.21%
Quarter Report
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 1,064,509 916,810 973,509 1,062,331 1,046,312 878,238 884,475 13.10%
PBT -3,281 -52,886 -87,657 -24,061 431,466 -94,479 -137,448 -91.65%
Tax -18,960 -11,034 -63,373 -19,308 -246,615 -8,855 -17,600 5.07%
NP -22,241 -63,920 -151,030 -43,369 184,851 -103,334 -155,048 -72.50%
-
NP to SH -13,870 -43,529 -96,033 -33,242 72,665 -62,568 -102,059 -73.47%
-
Tax Rate - - - - 57.16% - - -
Total Cost 1,086,750 980,730 1,124,539 1,105,700 861,461 981,572 1,039,523 2.99%
-
Net Worth 2,337,124 2,369,139 2,390,483 2,497,446 2,557,698 2,394,752 2,508,321 -4.59%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 2,337,124 2,369,139 2,390,483 2,497,446 2,557,698 2,394,752 2,508,321 -4.59%
NOSH 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 1,093,902 1,053,916 2.50%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -2.09% -6.97% -15.51% -4.08% 17.67% -11.77% -17.53% -
ROE -0.59% -1.84% -4.02% -1.33% 2.84% -2.61% -4.07% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 99.75 85.91 91.22 99.54 97.36 83.25 83.92 12.17%
EPS -1.30 -4.08 -9.00 -3.11 6.76 -5.93 -9.68 -73.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.22 2.24 2.34 2.38 2.27 2.38 -5.38%
Adjusted Per Share Value based on latest NOSH - 1,093,902
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 92.65 79.80 84.73 92.46 91.07 76.44 76.98 13.10%
EPS -1.21 -3.79 -8.36 -2.89 6.32 -5.45 -8.88 -73.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0342 2.0621 2.0807 2.1738 2.2262 2.0844 2.1832 -4.59%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.515 0.635 0.57 0.645 0.625 0.78 0.81 -
P/RPS 0.52 0.74 0.62 0.65 0.64 0.94 0.97 -33.93%
P/EPS -39.62 -15.57 -6.33 -20.71 9.24 -13.15 -8.36 181.34%
EY -2.52 -6.42 -15.79 -4.83 10.82 -7.60 -11.96 -64.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.29 0.25 0.28 0.26 0.34 0.34 -20.67%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 22/11/17 25/08/17 24/05/17 21/02/17 23/11/16 24/08/16 -
Price 0.495 0.605 0.535 0.64 0.70 0.745 0.775 -
P/RPS 0.50 0.70 0.59 0.64 0.72 0.89 0.92 -33.32%
P/EPS -38.09 -14.83 -5.95 -20.55 10.35 -12.56 -8.00 182.21%
EY -2.63 -6.74 -16.82 -4.87 9.66 -7.96 -12.50 -64.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.24 0.27 0.29 0.33 0.33 -21.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment