[PARKSON] YoY Quarter Result on 30-Jun-2016 [#4]

Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -299.78%
YoY- -17.05%
Quarter Report
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 953,540 939,679 973,509 884,475 860,001 816,511 795,948 3.05%
PBT -17,797 -50,742 -87,657 -137,448 -152,801 67,506 84,167 -
Tax -32,383 -37,286 -63,373 -17,600 -2,654 -14,214 -27,362 2.84%
NP -50,180 -88,028 -151,030 -155,048 -155,455 53,292 56,805 -
-
NP to SH -45,552 -71,894 -96,033 -102,059 -87,192 26,760 29,503 -
-
Tax Rate - - - - - 21.06% 32.51% -
Total Cost 1,003,720 1,027,707 1,124,539 1,039,523 1,015,456 763,219 739,143 5.22%
-
Net Worth 2,038,313 2,230,406 2,390,483 2,508,321 2,525,783 2,631,251 2,778,363 -5.02%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 2,038,313 2,230,406 2,390,483 2,508,321 2,525,783 2,631,251 2,778,363 -5.02%
NOSH 1,093,902 1,093,902 1,093,902 1,053,916 1,039,417 1,044,147 1,081,075 0.19%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -5.26% -9.37% -15.51% -17.53% -18.08% 6.53% 7.14% -
ROE -2.23% -3.22% -4.02% -4.07% -3.45% 1.02% 1.06% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 89.35 88.05 91.22 83.92 82.74 78.20 73.63 3.27%
EPS -4.27 -6.74 -9.00 -9.68 -8.39 2.56 2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 2.09 2.24 2.38 2.43 2.52 2.57 -4.82%
Adjusted Per Share Value based on latest NOSH - 1,053,916
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 83.00 81.79 84.73 76.98 74.85 71.07 69.28 3.05%
EPS -3.96 -6.26 -8.36 -8.88 -7.59 2.33 2.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7741 1.9413 2.0807 2.1832 2.1984 2.2902 2.4183 -5.02%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.26 0.58 0.57 0.81 1.55 2.58 3.90 -
P/RPS 0.29 0.66 0.62 0.97 1.87 3.30 5.30 -38.37%
P/EPS -6.09 -8.61 -6.33 -8.36 -18.48 100.67 142.91 -
EY -16.42 -11.62 -15.79 -11.96 -5.41 0.99 0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.28 0.25 0.34 0.64 1.02 1.52 -32.78%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 27/08/18 25/08/17 24/08/16 26/08/15 26/08/14 27/08/13 -
Price 0.20 0.495 0.535 0.775 1.12 3.13 3.30 -
P/RPS 0.22 0.56 0.59 0.92 1.35 4.00 4.48 -39.47%
P/EPS -4.69 -7.35 -5.95 -8.00 -13.35 122.13 120.92 -
EY -21.34 -13.61 -16.82 -12.50 -7.49 0.82 0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.24 0.24 0.33 0.46 1.24 1.28 -34.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment