[SSTEEL] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
15-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 4.04%
YoY- -11.17%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 977,505 838,035 688,896 885,051 677,549 559,546 585,818 40.72%
PBT 225,632 107,647 82,821 54,824 44,928 12,579 17,681 446.93%
Tax -21,853 -10,960 -2,786 -4,747 3,252 922 -1,674 455.28%
NP 203,779 96,687 80,035 50,077 48,180 13,501 16,007 446.05%
-
NP to SH 202,466 96,373 79,982 50,104 48,159 13,445 16,149 440.51%
-
Tax Rate 9.69% 10.18% 3.36% 8.66% -7.24% -7.33% 9.47% -
Total Cost 773,726 741,348 608,861 834,974 629,369 546,045 569,811 22.64%
-
Net Worth 1,039,577 829,645 419,278 774,717 716,103 739,474 722,445 27.48%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 31,438 - - 21,052 10,469 21,007 21,001 30.89%
Div Payout % 15.53% - - 42.02% 21.74% 156.25% 130.05% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 1,039,577 829,645 419,278 774,717 716,103 739,474 722,445 27.48%
NOSH 419,184 419,013 419,278 421,042 418,773 420,156 420,026 -0.13%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 20.85% 11.54% 11.62% 5.66% 7.11% 2.41% 2.73% -
ROE 19.48% 11.62% 19.08% 6.47% 6.73% 1.82% 2.24% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 233.19 200.00 164.31 210.20 161.79 133.18 139.47 40.91%
EPS 48.30 23.00 19.10 11.90 11.50 3.20 3.90 436.11%
DPS 7.50 0.00 0.00 5.00 2.50 5.00 5.00 31.06%
NAPS 2.48 1.98 1.00 1.84 1.71 1.76 1.72 27.65%
Adjusted Per Share Value based on latest NOSH - 421,042
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 163.92 140.54 115.53 148.42 113.62 93.83 98.24 40.72%
EPS 33.95 16.16 13.41 8.40 8.08 2.25 2.71 440.23%
DPS 5.27 0.00 0.00 3.53 1.76 3.52 3.52 30.90%
NAPS 1.7433 1.3913 0.7031 1.2992 1.2009 1.2401 1.2115 27.48%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 3.10 2.07 1.80 1.72 1.71 1.64 1.46 -
P/RPS 1.33 1.03 1.10 0.82 1.06 1.23 1.05 17.08%
P/EPS 6.42 9.00 9.44 14.45 14.87 51.25 37.97 -69.45%
EY 15.58 11.11 10.60 6.92 6.73 1.95 2.63 227.75%
DY 2.42 0.00 0.00 2.91 1.46 3.05 3.42 -20.60%
P/NAPS 1.25 1.05 1.80 0.93 1.00 0.93 0.85 29.34%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 18/08/08 05/05/08 19/02/08 15/11/07 20/08/07 21/05/07 09/02/07 -
Price 2.66 2.37 2.32 1.70 1.66 1.82 1.67 -
P/RPS 1.14 1.18 1.41 0.81 1.03 1.37 1.20 -3.36%
P/EPS 5.51 10.30 12.16 14.29 14.43 56.88 43.44 -74.78%
EY 18.16 9.70 8.22 7.00 6.93 1.76 2.30 297.01%
DY 2.82 0.00 0.00 2.94 1.51 2.75 2.99 -3.83%
P/NAPS 1.07 1.20 2.32 0.92 0.97 1.03 0.97 6.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment