[SSTEEL] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
09-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -71.37%
YoY- 188.22%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 902,633 488,420 688,896 585,818 547,963 556,072 494,930 8.34%
PBT 43,766 -299,974 82,821 17,681 -25,022 14,701 22,953 8.98%
Tax 6,622 36,719 -2,786 -1,674 5,420 -7,406 -823 -
NP 50,388 -263,255 80,035 16,007 -19,602 7,295 22,130 11.59%
-
NP to SH 50,388 -259,847 79,982 16,149 -18,306 7,295 22,130 11.59%
-
Tax Rate -15.13% - 3.36% 9.47% - 50.38% 3.59% -
Total Cost 852,245 751,675 608,861 569,811 567,565 548,777 472,800 8.17%
-
Net Worth 878,666 758,585 419,278 722,445 545,590 526,136 281,431 16.38%
Dividend
30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - 21,001 - 15,206 14,071 -
Div Payout % - - - 130.05% - 208.45% 63.59% -
Equity
30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 878,666 758,585 419,278 722,445 545,590 526,136 281,431 16.38%
NOSH 416,429 419,108 419,278 420,026 358,941 304,124 281,431 5.36%
Ratio Analysis
30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 5.58% -53.90% 11.62% 2.73% -3.58% 1.31% 4.47% -
ROE 5.73% -34.25% 19.08% 2.24% -3.36% 1.39% 7.86% -
Per Share
30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 216.76 116.54 164.31 139.47 152.66 182.84 175.86 2.82%
EPS 12.10 -62.00 19.10 3.90 -4.40 2.40 7.70 6.21%
DPS 0.00 0.00 0.00 5.00 0.00 5.00 5.00 -
NAPS 2.11 1.81 1.00 1.72 1.52 1.73 1.00 10.46%
Adjusted Per Share Value based on latest NOSH - 420,026
30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 151.37 81.91 115.53 98.24 91.89 93.25 83.00 8.33%
EPS 8.45 -43.58 13.41 2.71 -3.07 1.22 3.71 11.59%
DPS 0.00 0.00 0.00 3.52 0.00 2.55 2.36 -
NAPS 1.4735 1.2721 0.7031 1.2115 0.9149 0.8823 0.472 16.38%
Price Multiplier on Financial Quarter End Date
30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 30/06/11 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 2.12 1.32 1.80 1.46 0.82 2.15 1.64 -
P/RPS 0.98 1.13 1.10 1.05 0.54 1.18 0.93 0.70%
P/EPS 17.52 -2.13 9.44 37.97 -16.08 89.63 20.86 -2.29%
EY 5.71 -46.97 10.60 2.63 -6.22 1.12 4.79 2.36%
DY 0.00 0.00 0.00 3.42 0.00 2.33 3.05 -
P/NAPS 1.00 0.73 1.80 0.85 0.54 1.24 1.64 -6.38%
Price Multiplier on Announcement Date
30/06/11 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 18/08/11 19/02/09 19/02/08 09/02/07 21/02/06 21/02/05 24/02/04 -
Price 2.07 1.42 2.32 1.67 0.85 2.01 1.82 -
P/RPS 0.95 1.22 1.41 1.20 0.56 1.10 1.03 -1.07%
P/EPS 17.11 -2.29 12.16 43.44 -16.67 83.80 23.15 -3.95%
EY 5.85 -43.66 8.22 2.30 -6.00 1.19 4.32 4.12%
DY 0.00 0.00 0.00 2.99 0.00 2.49 2.75 -
P/NAPS 0.98 0.78 2.32 0.97 0.56 1.16 1.82 -7.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment