[SSTEEL] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -16.74%
YoY- 384.13%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 688,896 885,051 677,549 559,546 585,818 632,720 611,945 8.19%
PBT 82,821 54,824 44,928 12,579 17,681 31,611 24,415 125.26%
Tax -2,786 -4,747 3,252 922 -1,674 25,114 -7,130 -46.46%
NP 80,035 50,077 48,180 13,501 16,007 56,725 17,285 177.03%
-
NP to SH 79,982 50,104 48,159 13,445 16,149 56,405 16,883 181.27%
-
Tax Rate 3.36% 8.66% -7.24% -7.33% 9.47% -79.45% 29.20% -
Total Cost 608,861 834,974 629,369 546,045 569,811 575,995 594,660 1.58%
-
Net Worth 419,278 774,717 716,103 739,474 722,445 607,438 546,003 -16.10%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - 21,052 10,469 21,007 21,001 - - -
Div Payout % - 42.02% 21.74% 156.25% 130.05% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 419,278 774,717 716,103 739,474 722,445 607,438 546,003 -16.10%
NOSH 419,278 421,042 418,773 420,156 420,026 361,570 359,212 10.82%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 11.62% 5.66% 7.11% 2.41% 2.73% 8.97% 2.82% -
ROE 19.08% 6.47% 6.73% 1.82% 2.24% 9.29% 3.09% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 164.31 210.20 161.79 133.18 139.47 174.99 170.36 -2.37%
EPS 19.10 11.90 11.50 3.20 3.90 15.60 4.70 154.00%
DPS 0.00 5.00 2.50 5.00 5.00 0.00 0.00 -
NAPS 1.00 1.84 1.71 1.76 1.72 1.68 1.52 -24.29%
Adjusted Per Share Value based on latest NOSH - 420,156
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 115.53 148.42 113.62 93.83 98.24 106.11 102.62 8.19%
EPS 13.41 8.40 8.08 2.25 2.71 9.46 2.83 181.31%
DPS 0.00 3.53 1.76 3.52 3.52 0.00 0.00 -
NAPS 0.7031 1.2992 1.2009 1.2401 1.2115 1.0187 0.9156 -16.10%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.80 1.72 1.71 1.64 1.46 1.15 1.09 -
P/RPS 1.10 0.82 1.06 1.23 1.05 0.66 0.64 43.34%
P/EPS 9.44 14.45 14.87 51.25 37.97 7.37 23.19 -44.98%
EY 10.60 6.92 6.73 1.95 2.63 13.57 4.31 81.90%
DY 0.00 2.91 1.46 3.05 3.42 0.00 0.00 -
P/NAPS 1.80 0.93 1.00 0.93 0.85 0.68 0.72 83.89%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 19/02/08 15/11/07 20/08/07 21/05/07 09/02/07 09/11/06 21/08/06 -
Price 2.32 1.70 1.66 1.82 1.67 1.12 1.08 -
P/RPS 1.41 0.81 1.03 1.37 1.20 0.64 0.63 70.85%
P/EPS 12.16 14.29 14.43 56.88 43.44 7.18 22.98 -34.50%
EY 8.22 7.00 6.93 1.76 2.30 13.93 4.35 52.66%
DY 0.00 2.94 1.51 2.75 2.99 0.00 0.00 -
P/NAPS 2.32 0.92 0.97 1.03 0.97 0.67 0.71 119.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment