[SSTEEL] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
20-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 258.19%
YoY- 185.25%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 710,344 488,396 977,505 677,549 611,945 668,435 565,177 3.57%
PBT 5,440 -16,886 225,632 44,928 24,415 3,163 44,908 -27.70%
Tax 17,392 4,211 -21,853 3,252 -7,130 -3,108 -14,084 -
NP 22,832 -12,675 203,779 48,180 17,285 55 30,824 -4.50%
-
NP to SH 22,832 -12,675 202,466 48,159 16,883 553 30,824 -4.50%
-
Tax Rate -319.71% - 9.69% -7.24% 29.20% 98.26% 31.36% -
Total Cost 687,512 501,071 773,726 629,369 594,660 668,380 534,353 3.94%
-
Net Worth 837,173 684,450 1,039,577 716,103 546,003 425,809 510,797 7.88%
Dividend
31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - 10,562 31,438 10,469 - 6,912 14,678 -
Div Payout % - 0.00% 15.53% 21.74% - 1,250.00% 47.62% -
Equity
31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 837,173 684,450 1,039,577 716,103 546,003 425,809 510,797 7.88%
NOSH 422,814 422,500 419,184 418,773 359,212 276,499 293,561 5.76%
Ratio Analysis
31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 3.21% -2.60% 20.85% 7.11% 2.82% 0.01% 5.45% -
ROE 2.73% -1.85% 19.48% 6.73% 3.09% 0.13% 6.03% -
Per Share
31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 168.00 115.60 233.19 161.79 170.36 241.75 192.52 -2.07%
EPS 5.40 -3.00 48.30 11.50 4.70 0.20 10.50 -9.71%
DPS 0.00 2.50 7.50 2.50 0.00 2.50 5.00 -
NAPS 1.98 1.62 2.48 1.71 1.52 1.54 1.74 2.00%
Adjusted Per Share Value based on latest NOSH - 418,773
31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 119.12 81.90 163.92 113.62 102.62 112.09 94.78 3.57%
EPS 3.83 -2.13 33.95 8.08 2.83 0.09 5.17 -4.50%
DPS 0.00 1.77 5.27 1.76 0.00 1.16 2.46 -
NAPS 1.4039 1.1478 1.7433 1.2009 0.9156 0.7141 0.8566 7.88%
Price Multiplier on Financial Quarter End Date
31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/12/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.13 1.73 3.10 1.71 1.09 1.56 2.00 -
P/RPS 0.00 1.50 1.33 1.06 0.64 0.65 1.04 -
P/EPS 0.00 -57.67 6.42 14.87 23.19 780.00 19.05 -
EY 0.00 -1.73 15.58 6.73 4.31 0.13 5.25 -
DY 0.00 1.45 2.42 1.46 0.00 1.60 2.50 -
P/NAPS 2.13 1.07 1.25 1.00 0.72 1.01 1.15 9.93%
Price Multiplier on Announcement Date
31/12/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 17/01/11 06/08/09 18/08/08 20/08/07 21/08/06 15/08/05 25/08/04 -
Price 2.21 1.82 2.66 1.66 1.08 1.40 1.90 -
P/RPS 0.00 1.57 1.14 1.03 0.63 0.58 0.99 -
P/EPS 0.00 -60.67 5.51 14.43 22.98 700.00 18.10 -
EY 0.00 -1.65 18.16 6.93 4.35 0.14 5.53 -
DY 0.00 1.37 2.82 1.51 0.00 1.79 2.63 -
P/NAPS 2.21 1.12 1.07 0.97 0.71 0.91 1.09 11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment