[SSTEEL] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
05-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 20.49%
YoY- 616.79%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 488,420 918,439 977,505 838,035 688,896 885,051 677,549 -19.52%
PBT -299,974 73,233 225,632 107,647 82,821 54,824 44,928 -
Tax 36,719 -7,867 -21,853 -10,960 -2,786 -4,747 3,252 399.61%
NP -263,255 65,366 203,779 96,687 80,035 50,077 48,180 -
-
NP to SH -259,847 65,697 202,466 96,373 79,982 50,104 48,159 -
-
Tax Rate - 10.74% 9.69% 10.18% 3.36% 8.66% -7.24% -
Total Cost 751,675 853,073 773,726 741,348 608,861 834,974 629,369 12.50%
-
Net Worth 758,585 1,067,053 1,039,577 829,645 419,278 774,717 716,103 3.89%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 20,922 31,438 - - 21,052 10,469 -
Div Payout % - 31.85% 15.53% - - 42.02% 21.74% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 758,585 1,067,053 1,039,577 829,645 419,278 774,717 716,103 3.89%
NOSH 419,108 418,452 419,184 419,013 419,278 421,042 418,773 0.05%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -53.90% 7.12% 20.85% 11.54% 11.62% 5.66% 7.11% -
ROE -34.25% 6.16% 19.48% 11.62% 19.08% 6.47% 6.73% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 116.54 219.48 233.19 200.00 164.31 210.20 161.79 -19.56%
EPS -62.00 15.70 48.30 23.00 19.10 11.90 11.50 -
DPS 0.00 5.00 7.50 0.00 0.00 5.00 2.50 -
NAPS 1.81 2.55 2.48 1.98 1.00 1.84 1.71 3.84%
Adjusted Per Share Value based on latest NOSH - 419,013
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 81.91 154.02 163.92 140.54 115.53 148.42 113.62 -19.52%
EPS -43.58 11.02 33.95 16.16 13.41 8.40 8.08 -
DPS 0.00 3.51 5.27 0.00 0.00 3.53 1.76 -
NAPS 1.2721 1.7894 1.7433 1.3913 0.7031 1.2992 1.2009 3.89%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.32 1.93 3.10 2.07 1.80 1.72 1.71 -
P/RPS 1.13 0.88 1.33 1.03 1.10 0.82 1.06 4.33%
P/EPS -2.13 12.29 6.42 9.00 9.44 14.45 14.87 -
EY -46.97 8.13 15.58 11.11 10.60 6.92 6.73 -
DY 0.00 2.59 2.42 0.00 0.00 2.91 1.46 -
P/NAPS 0.73 0.76 1.25 1.05 1.80 0.93 1.00 -18.84%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 19/02/09 07/11/08 18/08/08 05/05/08 19/02/08 15/11/07 20/08/07 -
Price 1.42 1.38 2.66 2.37 2.32 1.70 1.66 -
P/RPS 1.22 0.63 1.14 1.18 1.41 0.81 1.03 11.89%
P/EPS -2.29 8.79 5.51 10.30 12.16 14.29 14.43 -
EY -43.66 11.38 18.16 9.70 8.22 7.00 6.93 -
DY 0.00 3.62 2.82 0.00 0.00 2.94 1.51 -
P/NAPS 0.78 0.54 1.07 1.20 2.32 0.92 0.97 -13.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment