[SSTEEL] QoQ Quarter Result on 30-Sep-2011 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
15-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- -68.15%
YoY- 328.69%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 764,161 869,263 928,842 734,004 902,633 786,240 710,344 4.99%
PBT 32,182 -29,326 -6,411 17,326 43,766 50,776 5,440 227.45%
Tax -8,653 3,711 158 -1,749 6,622 -5,861 17,392 -
NP 23,529 -25,615 -6,253 15,577 50,388 44,915 22,832 2.02%
-
NP to SH 23,377 -25,155 -5,525 16,050 50,388 44,915 22,832 1.58%
-
Tax Rate 26.89% - - 10.09% -15.13% 11.54% -319.71% -
Total Cost 740,632 894,878 935,095 718,427 852,245 741,325 687,512 5.09%
-
Net Worth 834,892 846,004 881,492 895,421 878,666 877,311 837,173 -0.18%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - 20,962 - 21,118 - 41,976 - -
Div Payout % - 0.00% - 131.58% - 93.46% - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 834,892 846,004 881,492 895,421 878,666 877,311 837,173 -0.18%
NOSH 417,446 419,250 425,000 422,368 416,429 419,766 422,814 -0.84%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 3.08% -2.95% -0.67% 2.12% 5.58% 5.71% 3.21% -
ROE 2.80% -2.97% -0.63% 1.79% 5.73% 5.12% 2.73% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 183.06 207.34 218.55 173.78 216.76 187.30 168.00 5.89%
EPS 5.60 -6.00 -1.30 3.80 12.10 10.70 5.40 2.45%
DPS 0.00 5.00 0.00 5.00 0.00 10.00 0.00 -
NAPS 2.00 2.0179 2.0741 2.12 2.11 2.09 1.98 0.67%
Adjusted Per Share Value based on latest NOSH - 422,368
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 128.15 145.77 155.76 123.09 151.37 131.85 119.12 4.99%
EPS 3.92 -4.22 -0.93 2.69 8.45 7.53 3.83 1.56%
DPS 0.00 3.52 0.00 3.54 0.00 7.04 0.00 -
NAPS 1.4001 1.4187 1.4782 1.5016 1.4735 1.4712 1.4039 -0.18%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 1.80 1.89 1.90 1.98 2.12 2.32 2.13 -
P/RPS 0.98 0.91 0.87 1.14 0.98 1.24 0.00 -
P/EPS 32.14 -31.50 -146.15 52.11 17.52 21.68 0.00 -
EY 3.11 -3.17 -0.68 1.92 5.71 4.61 0.00 -
DY 0.00 2.65 0.00 2.53 0.00 4.31 0.00 -
P/NAPS 0.90 0.94 0.92 0.93 1.00 1.11 2.13 -43.72%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 17/08/12 15/05/12 31/01/12 15/11/11 18/08/11 18/05/11 17/01/11 -
Price 1.94 1.82 2.00 1.96 2.07 2.18 2.21 -
P/RPS 1.06 0.88 0.92 1.13 0.95 1.16 0.00 -
P/EPS 34.64 -30.33 -153.85 51.58 17.11 20.37 0.00 -
EY 2.89 -3.30 -0.65 1.94 5.85 4.91 0.00 -
DY 0.00 2.75 0.00 2.55 0.00 4.59 0.00 -
P/NAPS 0.97 0.90 0.96 0.92 0.98 1.04 2.21 -42.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment