[SSTEEL] QoQ Quarter Result on 30-Jun-2011 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 12.19%
YoY- -7.73%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 869,263 928,842 734,004 902,633 786,240 710,344 619,235 25.34%
PBT -29,326 -6,411 17,326 43,766 50,776 5,440 3,459 -
Tax 3,711 158 -1,749 6,622 -5,861 17,392 285 452.61%
NP -25,615 -6,253 15,577 50,388 44,915 22,832 3,744 -
-
NP to SH -25,155 -5,525 16,050 50,388 44,915 22,832 3,744 -
-
Tax Rate - - 10.09% -15.13% 11.54% -319.71% -8.24% -
Total Cost 894,878 935,095 718,427 852,245 741,325 687,512 615,491 28.31%
-
Net Worth 846,004 881,492 895,421 878,666 877,311 837,173 823,680 1.79%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 20,962 - 21,118 - 41,976 - 20,800 0.51%
Div Payout % 0.00% - 131.58% - 93.46% - 555.56% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 846,004 881,492 895,421 878,666 877,311 837,173 823,680 1.79%
NOSH 419,250 425,000 422,368 416,429 419,766 422,814 416,000 0.51%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -2.95% -0.67% 2.12% 5.58% 5.71% 3.21% 0.60% -
ROE -2.97% -0.63% 1.79% 5.73% 5.12% 2.73% 0.45% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 207.34 218.55 173.78 216.76 187.30 168.00 148.85 24.70%
EPS -6.00 -1.30 3.80 12.10 10.70 5.40 0.90 -
DPS 5.00 0.00 5.00 0.00 10.00 0.00 5.00 0.00%
NAPS 2.0179 2.0741 2.12 2.11 2.09 1.98 1.98 1.27%
Adjusted Per Share Value based on latest NOSH - 416,429
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 145.77 155.76 123.09 151.37 131.85 119.12 103.84 25.34%
EPS -4.22 -0.93 2.69 8.45 7.53 3.83 0.63 -
DPS 3.52 0.00 3.54 0.00 7.04 0.00 3.49 0.57%
NAPS 1.4187 1.4782 1.5016 1.4735 1.4712 1.4039 1.3813 1.79%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.89 1.90 1.98 2.12 2.32 2.13 2.39 -
P/RPS 0.91 0.87 1.14 0.98 1.24 0.00 0.00 -
P/EPS -31.50 -146.15 52.11 17.52 21.68 0.00 0.00 -
EY -3.17 -0.68 1.92 5.71 4.61 0.00 0.00 -
DY 2.65 0.00 2.53 0.00 4.31 0.00 0.00 -
P/NAPS 0.94 0.92 0.93 1.00 1.11 2.13 2.39 -46.28%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 15/05/12 31/01/12 15/11/11 18/08/11 18/05/11 17/01/11 15/11/10 -
Price 1.82 2.00 1.96 2.07 2.18 2.21 2.21 -
P/RPS 0.88 0.92 1.13 0.95 1.16 0.00 0.00 -
P/EPS -30.33 -153.85 51.58 17.11 20.37 0.00 0.00 -
EY -3.30 -0.65 1.94 5.85 4.91 0.00 0.00 -
DY 2.75 0.00 2.55 0.00 4.59 0.00 0.00 -
P/NAPS 0.90 0.96 0.92 0.98 1.04 2.21 2.21 -45.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment