[SSTEEL] QoQ Quarter Result on 30-Jun-2012 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
17-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Jun-2012 [#4]
Profit Trend
QoQ- 192.93%
YoY- -53.61%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 724,989 692,543 704,113 764,161 869,263 928,842 734,004 -0.81%
PBT 25,313 -10,037 8,607 32,182 -29,326 -6,411 17,326 28.72%
Tax -6,468 2,698 -1,491 -8,653 3,711 158 -1,749 138.95%
NP 18,845 -7,339 7,116 23,529 -25,615 -6,253 15,577 13.52%
-
NP to SH 18,257 -7,396 7,094 23,377 -25,155 -5,525 16,050 8.96%
-
Tax Rate 25.55% - 17.32% 26.89% - - 10.09% -
Total Cost 706,144 699,882 696,997 740,632 894,878 935,095 718,427 -1.14%
-
Net Worth 858,908 829,995 834,588 834,892 846,004 881,492 895,421 -2.73%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div 20,746 - 8,345 - 20,962 - 21,118 -1.17%
Div Payout % 113.64% - 117.65% - 0.00% - 131.58% -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 858,908 829,995 834,588 834,892 846,004 881,492 895,421 -2.73%
NOSH 414,931 410,888 417,294 417,446 419,250 425,000 422,368 -1.17%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 2.60% -1.06% 1.01% 3.08% -2.95% -0.67% 2.12% -
ROE 2.13% -0.89% 0.85% 2.80% -2.97% -0.63% 1.79% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 174.72 168.55 168.73 183.06 207.34 218.55 173.78 0.35%
EPS 4.40 -1.80 1.70 5.60 -6.00 -1.30 3.80 10.25%
DPS 5.00 0.00 2.00 0.00 5.00 0.00 5.00 0.00%
NAPS 2.07 2.02 2.00 2.00 2.0179 2.0741 2.12 -1.57%
Adjusted Per Share Value based on latest NOSH - 417,446
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 121.58 116.14 118.08 128.15 145.77 155.76 123.09 -0.81%
EPS 3.06 -1.24 1.19 3.92 -4.22 -0.93 2.69 8.96%
DPS 3.48 0.00 1.40 0.00 3.52 0.00 3.54 -1.13%
NAPS 1.4404 1.3919 1.3996 1.4001 1.4187 1.4782 1.5016 -2.73%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.35 1.30 1.68 1.80 1.89 1.90 1.98 -
P/RPS 0.77 0.77 1.00 0.98 0.91 0.87 1.14 -22.99%
P/EPS 30.68 -72.22 98.82 32.14 -31.50 -146.15 52.11 -29.73%
EY 3.26 -1.38 1.01 3.11 -3.17 -0.68 1.92 42.27%
DY 3.70 0.00 1.19 0.00 2.65 0.00 2.53 28.81%
P/NAPS 0.65 0.64 0.84 0.90 0.94 0.92 0.93 -21.22%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/04/13 30/01/13 19/11/12 17/08/12 15/05/12 31/01/12 15/11/11 -
Price 1.38 1.38 1.68 1.94 1.82 2.00 1.96 -
P/RPS 0.79 0.82 1.00 1.06 0.88 0.92 1.13 -21.21%
P/EPS 31.36 -76.67 98.82 34.64 -30.33 -153.85 51.58 -28.21%
EY 3.19 -1.30 1.01 2.89 -3.30 -0.65 1.94 39.27%
DY 3.62 0.00 1.19 0.00 2.75 0.00 2.55 26.28%
P/NAPS 0.67 0.68 0.84 0.97 0.90 0.96 0.92 -19.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment