[SSTEEL] QoQ Quarter Result on 31-Dec-2013 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
10-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- 154.17%
YoY- 130.56%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 610,737 723,680 706,089 705,779 677,952 710,779 724,989 -10.79%
PBT -28,730 20,142 10,552 4,462 -4,238 20,475 25,313 -
Tax 7,315 -6,428 -2,818 -2,041 243 4,083 -6,468 -
NP -21,415 13,714 7,734 2,421 -3,995 24,558 18,845 -
-
NP to SH -21,664 13,393 7,471 2,260 -4,172 24,222 18,257 -
-
Tax Rate - 31.91% 26.71% 45.74% - -19.94% 25.55% -
Total Cost 632,152 709,966 698,355 703,358 681,947 686,221 706,144 -7.10%
-
Net Worth 837,396 862,174 850,863 917,559 851,087 856,122 858,908 -1.67%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - 8,301 - 8,344 - 20,746 -
Div Payout % - - 111.11% - 0.00% - 113.64% -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 837,396 862,174 850,863 917,559 851,087 856,122 858,908 -1.67%
NOSH 416,615 418,531 415,055 452,000 417,200 417,620 414,931 0.27%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin -3.51% 1.90% 1.10% 0.34% -0.59% 3.46% 2.60% -
ROE -2.59% 1.55% 0.88% 0.25% -0.49% 2.83% 2.13% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 146.59 172.91 170.12 156.15 162.50 170.20 174.72 -11.03%
EPS -5.20 3.20 1.80 0.50 -1.00 5.80 4.40 -
DPS 0.00 0.00 2.00 0.00 2.00 0.00 5.00 -
NAPS 2.01 2.06 2.05 2.03 2.04 2.05 2.07 -1.94%
Adjusted Per Share Value based on latest NOSH - 452,000
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 102.42 121.36 118.41 118.36 113.69 119.20 121.58 -10.79%
EPS -3.63 2.25 1.25 0.38 -0.70 4.06 3.06 -
DPS 0.00 0.00 1.39 0.00 1.40 0.00 3.48 -
NAPS 1.4043 1.4458 1.4269 1.5387 1.4272 1.4357 1.4404 -1.67%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 1.48 1.42 1.50 1.40 1.66 1.75 1.35 -
P/RPS 1.01 0.82 0.88 0.90 1.02 1.03 0.77 19.80%
P/EPS -28.46 44.37 83.33 280.00 -166.00 30.17 30.68 -
EY -3.51 2.25 1.20 0.36 -0.60 3.31 3.26 -
DY 0.00 0.00 1.33 0.00 1.20 0.00 3.70 -
P/NAPS 0.74 0.69 0.73 0.69 0.81 0.85 0.65 9.02%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 21/11/14 27/08/14 30/04/14 10/02/14 28/11/13 26/08/13 29/04/13 -
Price 1.40 1.52 1.60 1.40 1.68 1.72 1.38 -
P/RPS 0.96 0.88 0.94 0.90 1.03 1.01 0.79 13.86%
P/EPS -26.92 47.50 88.89 280.00 -168.00 29.66 31.36 -
EY -3.71 2.11 1.13 0.36 -0.60 3.37 3.19 -
DY 0.00 0.00 1.25 0.00 1.19 0.00 3.62 -
P/NAPS 0.70 0.74 0.78 0.69 0.82 0.84 0.67 2.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment