[SSTEEL] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
19-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 74.15%
YoY- -210.17%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 585,818 632,720 611,945 522,801 547,963 628,211 668,435 -8.39%
PBT 17,681 31,611 24,415 -7,576 -25,022 -19,968 3,163 213.98%
Tax -1,674 25,114 -7,130 2,513 5,420 430 -3,108 -33.72%
NP 16,007 56,725 17,285 -5,063 -19,602 -19,538 55 4246.53%
-
NP to SH 16,149 56,405 16,883 -4,732 -18,306 -17,419 553 842.49%
-
Tax Rate 9.47% -79.45% 29.20% - - - 98.26% -
Total Cost 569,811 575,995 594,660 527,864 567,565 647,749 668,380 -10.06%
-
Net Worth 722,445 607,438 546,003 538,720 545,590 508,350 425,809 42.11%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 21,001 - - - - - 6,912 109.35%
Div Payout % 130.05% - - - - - 1,250.00% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 722,445 607,438 546,003 538,720 545,590 508,350 425,809 42.11%
NOSH 420,026 361,570 359,212 364,000 358,941 355,489 276,499 32.04%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 2.73% 8.97% 2.82% -0.97% -3.58% -3.11% 0.01% -
ROE 2.24% 9.29% 3.09% -0.88% -3.36% -3.43% 0.13% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 139.47 174.99 170.36 143.63 152.66 176.72 241.75 -30.62%
EPS 3.90 15.60 4.70 -1.10 -4.40 -4.90 0.20 620.56%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 2.50 58.53%
NAPS 1.72 1.68 1.52 1.48 1.52 1.43 1.54 7.62%
Adjusted Per Share Value based on latest NOSH - 364,000
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 98.24 106.11 102.62 87.67 91.89 105.35 112.09 -8.39%
EPS 2.71 9.46 2.83 -0.79 -3.07 -2.92 0.09 861.88%
DPS 3.52 0.00 0.00 0.00 0.00 0.00 1.16 109.17%
NAPS 1.2115 1.0187 0.9156 0.9034 0.9149 0.8525 0.7141 42.11%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.46 1.15 1.09 1.01 0.82 1.28 1.56 -
P/RPS 1.05 0.66 0.64 0.70 0.54 0.72 0.65 37.55%
P/EPS 37.97 7.37 23.19 -77.69 -16.08 -26.12 780.00 -86.59%
EY 2.63 13.57 4.31 -1.29 -6.22 -3.83 0.13 638.40%
DY 3.42 0.00 0.00 0.00 0.00 0.00 1.60 65.70%
P/NAPS 0.85 0.68 0.72 0.68 0.54 0.90 1.01 -10.83%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 09/02/07 09/11/06 21/08/06 19/05/06 21/02/06 08/11/05 15/08/05 -
Price 1.67 1.12 1.08 1.08 0.85 1.13 1.40 -
P/RPS 1.20 0.64 0.63 0.75 0.56 0.64 0.58 62.15%
P/EPS 43.44 7.18 22.98 -83.08 -16.67 -23.06 700.00 -84.24%
EY 2.30 13.93 4.35 -1.20 -6.00 -4.34 0.14 542.96%
DY 2.99 0.00 0.00 0.00 0.00 0.00 1.79 40.64%
P/NAPS 0.97 0.67 0.71 0.73 0.56 0.79 0.91 4.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment