[MUHIBAH] QoQ Quarter Result on 30-Jun-2020 [#2]

Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -878.53%
YoY- -228.66%
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 218,047 357,253 227,803 271,056 333,493 550,228 217,454 0.18%
PBT 6,572 -32,984 -15,230 -30,935 22,072 -14,198 55,374 -75.81%
Tax -1,393 -10,241 -9,398 -3,980 -2,886 -20,148 -6,281 -63.32%
NP 5,179 -43,225 -24,628 -34,915 19,186 -34,346 49,093 -77.64%
-
NP to SH 5,321 -60,479 -28,174 -39,705 5,100 -55,498 29,428 -67.99%
-
Tax Rate 21.20% - - - 13.08% - 11.34% -
Total Cost 212,868 400,478 252,431 305,971 314,307 584,574 168,361 16.90%
-
Net Worth 1,107,089 1,087,728 1,053,783 1,106,956 1,150,461 1,116,383 1,188,664 -4.62%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - 12,082 - -
Div Payout % - - - - - 0.00% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,107,089 1,087,728 1,053,783 1,106,956 1,150,461 1,116,383 1,188,664 -4.62%
NOSH 485,228 485,228 485,228 485,228 485,228 485,168 485,151 0.01%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 2.38% -12.10% -10.81% -12.88% 5.75% -6.24% 22.58% -
ROE 0.48% -5.56% -2.67% -3.59% 0.44% -4.97% 2.48% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 45.10 73.90 47.13 56.07 68.99 113.85 45.00 0.14%
EPS 1.10 -12.51 -5.83 -8.22 1.06 -11.48 6.09 -68.01%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 2.29 2.25 2.18 2.29 2.38 2.31 2.46 -4.65%
Adjusted Per Share Value based on latest NOSH - 485,228
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 29.88 48.96 31.22 37.14 45.70 75.40 29.80 0.17%
EPS 0.73 -8.29 -3.86 -5.44 0.70 -7.61 4.03 -67.95%
DPS 0.00 0.00 0.00 0.00 0.00 1.66 0.00 -
NAPS 1.5171 1.4906 1.444 1.5169 1.5765 1.5298 1.6289 -4.62%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.04 1.00 0.77 0.935 0.75 2.46 2.41 -
P/RPS 2.31 1.35 1.63 1.67 1.09 2.16 5.36 -42.91%
P/EPS 94.49 -7.99 -13.21 -11.38 71.09 -21.42 39.57 78.55%
EY 1.06 -12.51 -7.57 -8.78 1.41 -4.67 2.53 -43.97%
DY 0.00 0.00 0.00 0.00 0.00 1.02 0.00 -
P/NAPS 0.45 0.44 0.35 0.41 0.32 1.06 0.98 -40.45%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 30/03/21 27/11/20 28/08/20 22/06/20 28/02/20 28/11/19 -
Price 0.90 1.10 1.03 0.83 0.955 1.62 2.33 -
P/RPS 2.00 1.49 2.19 1.48 1.38 1.42 5.18 -46.94%
P/EPS 81.77 -8.79 -17.67 -10.10 90.52 -14.11 38.26 65.84%
EY 1.22 -11.37 -5.66 -9.90 1.10 -7.09 2.61 -39.74%
DY 0.00 0.00 0.00 0.00 0.00 1.54 0.00 -
P/NAPS 0.39 0.49 0.47 0.36 0.40 0.70 0.95 -44.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment