[MUHIBAH] QoQ Quarter Result on 30-Sep-2019 [#3]

Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -4.64%
YoY- -22.03%
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 271,056 333,493 550,228 217,454 568,872 272,385 451,871 -28.89%
PBT -30,935 22,072 -14,198 55,374 57,833 59,470 70,985 -
Tax -3,980 -2,886 -20,148 -6,281 -8,205 -5,069 -6,154 -25.23%
NP -34,915 19,186 -34,346 49,093 49,628 54,401 64,831 -
-
NP to SH -39,705 5,100 -55,498 29,428 30,861 33,011 37,882 -
-
Tax Rate - 13.08% - 11.34% 14.19% 8.52% 8.67% -
Total Cost 305,971 314,307 584,574 168,361 519,244 217,984 387,040 -14.51%
-
Net Worth 1,106,956 1,150,461 1,116,383 1,188,664 1,185,700 1,141,778 1,122,076 -0.90%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 12,082 - - - 36,118 -
Div Payout % - - 0.00% - - - 95.34% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,106,956 1,150,461 1,116,383 1,188,664 1,185,700 1,141,778 1,122,076 -0.90%
NOSH 485,228 485,228 485,168 485,151 483,815 483,640 483,454 0.24%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -12.88% 5.75% -6.24% 22.58% 8.72% 19.97% 14.35% -
ROE -3.59% 0.44% -4.97% 2.48% 2.60% 2.89% 3.38% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 56.07 68.99 113.85 45.00 118.03 56.54 93.83 -29.07%
EPS -8.22 1.06 -11.48 6.09 6.40 6.85 7.87 -
DPS 0.00 0.00 2.50 0.00 0.00 0.00 7.50 -
NAPS 2.29 2.38 2.31 2.46 2.46 2.37 2.33 -1.14%
Adjusted Per Share Value based on latest NOSH - 485,151
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 37.09 45.64 75.30 29.76 77.85 37.28 61.84 -28.90%
EPS -5.43 0.70 -7.59 4.03 4.22 4.52 5.18 -
DPS 0.00 0.00 1.65 0.00 0.00 0.00 4.94 -
NAPS 1.5148 1.5744 1.5277 1.6267 1.6226 1.5625 1.5355 -0.90%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.935 0.75 2.46 2.41 2.76 2.93 2.79 -
P/RPS 1.67 1.09 2.16 5.36 2.34 5.18 2.97 -31.89%
P/EPS -11.38 71.09 -21.42 39.57 43.11 42.76 35.47 -
EY -8.78 1.41 -4.67 2.53 2.32 2.34 2.82 -
DY 0.00 0.00 1.02 0.00 0.00 0.00 2.69 -
P/NAPS 0.41 0.32 1.06 0.98 1.12 1.24 1.20 -51.15%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 22/06/20 28/02/20 28/11/19 29/08/19 31/05/19 05/03/19 -
Price 0.83 0.955 1.62 2.33 2.47 2.75 2.97 -
P/RPS 1.48 1.38 1.42 5.18 2.09 4.86 3.17 -39.84%
P/EPS -10.10 90.52 -14.11 38.26 38.58 40.13 37.76 -
EY -9.90 1.10 -7.09 2.61 2.59 2.49 2.65 -
DY 0.00 0.00 1.54 0.00 0.00 0.00 2.53 -
P/NAPS 0.36 0.40 0.70 0.95 1.00 1.16 1.27 -56.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment