[MUHIBAH] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
22-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 109.19%
YoY- -84.55%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 357,253 227,803 271,056 333,493 550,228 217,454 568,872 -26.56%
PBT -32,984 -15,230 -30,935 22,072 -14,198 55,374 57,833 -
Tax -10,241 -9,398 -3,980 -2,886 -20,148 -6,281 -8,205 15.84%
NP -43,225 -24,628 -34,915 19,186 -34,346 49,093 49,628 -
-
NP to SH -60,479 -28,174 -39,705 5,100 -55,498 29,428 30,861 -
-
Tax Rate - - - 13.08% - 11.34% 14.19% -
Total Cost 400,478 252,431 305,971 314,307 584,574 168,361 519,244 -15.83%
-
Net Worth 1,087,728 1,053,783 1,106,956 1,150,461 1,116,383 1,188,664 1,185,700 -5.56%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - 12,082 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,087,728 1,053,783 1,106,956 1,150,461 1,116,383 1,188,664 1,185,700 -5.56%
NOSH 485,228 485,228 485,228 485,228 485,168 485,151 483,815 0.19%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -12.10% -10.81% -12.88% 5.75% -6.24% 22.58% 8.72% -
ROE -5.56% -2.67% -3.59% 0.44% -4.97% 2.48% 2.60% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 73.90 47.13 56.07 68.99 113.85 45.00 118.03 -26.70%
EPS -12.51 -5.83 -8.22 1.06 -11.48 6.09 6.40 -
DPS 0.00 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 2.25 2.18 2.29 2.38 2.31 2.46 2.46 -5.74%
Adjusted Per Share Value based on latest NOSH - 485,228
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 48.89 31.17 37.09 45.64 75.30 29.76 77.85 -26.56%
EPS -8.28 -3.86 -5.43 0.70 -7.59 4.03 4.22 -
DPS 0.00 0.00 0.00 0.00 1.65 0.00 0.00 -
NAPS 1.4885 1.4421 1.5148 1.5744 1.5277 1.6267 1.6226 -5.56%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.00 0.77 0.935 0.75 2.46 2.41 2.76 -
P/RPS 1.35 1.63 1.67 1.09 2.16 5.36 2.34 -30.58%
P/EPS -7.99 -13.21 -11.38 71.09 -21.42 39.57 43.11 -
EY -12.51 -7.57 -8.78 1.41 -4.67 2.53 2.32 -
DY 0.00 0.00 0.00 0.00 1.02 0.00 0.00 -
P/NAPS 0.44 0.35 0.41 0.32 1.06 0.98 1.12 -46.20%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 30/03/21 27/11/20 28/08/20 22/06/20 28/02/20 28/11/19 29/08/19 -
Price 1.10 1.03 0.83 0.955 1.62 2.33 2.47 -
P/RPS 1.49 2.19 1.48 1.38 1.42 5.18 2.09 -20.11%
P/EPS -8.79 -17.67 -10.10 90.52 -14.11 38.26 38.58 -
EY -11.37 -5.66 -9.90 1.10 -7.09 2.61 2.59 -
DY 0.00 0.00 0.00 0.00 1.54 0.00 0.00 -
P/NAPS 0.49 0.47 0.36 0.40 0.70 0.95 1.00 -37.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment