[MUHIBAH] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -3.01%
YoY- 5.13%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 466,144 393,948 668,151 475,439 406,602 386,209 1,000,811 -39.99%
PBT 44,603 30,943 45,026 27,117 30,500 29,927 -124,960 -
Tax -14,481 -8,650 -6,299 2,108 -4,517 -7,647 -13,631 4.12%
NP 30,122 22,293 38,727 29,225 25,983 22,280 -138,591 -
-
NP to SH 20,927 20,163 25,741 20,106 20,731 19,801 -145,948 -
-
Tax Rate 32.47% 27.95% 13.99% -7.77% 14.81% 25.55% - -
Total Cost 436,022 371,655 629,424 446,214 380,619 363,929 1,139,402 -47.38%
-
Net Worth 600,330 580,896 419,675 525,403 500,965 475,711 451,226 21.02%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - 18,885 - - - 10,162 -
Div Payout % - - 73.37% - - - 0.00% -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 600,330 580,896 419,675 525,403 500,965 475,711 451,226 21.02%
NOSH 422,767 420,939 419,675 413,703 407,288 406,591 406,510 2.65%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 6.46% 5.66% 5.80% 6.15% 6.39% 5.77% -13.85% -
ROE 3.49% 3.47% 6.13% 3.83% 4.14% 4.16% -32.34% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 110.26 93.59 159.21 114.92 99.83 94.99 246.20 -41.55%
EPS 4.95 4.79 6.14 4.86 5.09 4.87 -35.91 -
DPS 0.00 0.00 4.50 0.00 0.00 0.00 2.50 -
NAPS 1.42 1.38 1.00 1.27 1.23 1.17 1.11 17.89%
Adjusted Per Share Value based on latest NOSH - 413,703
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 63.98 54.07 91.71 65.26 55.81 53.01 137.38 -40.00%
EPS 2.87 2.77 3.53 2.76 2.85 2.72 -20.03 -
DPS 0.00 0.00 2.59 0.00 0.00 0.00 1.39 -
NAPS 0.824 0.7974 0.5761 0.7212 0.6876 0.653 0.6194 21.02%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 2.99 2.89 2.28 2.34 1.74 1.22 0.82 -
P/RPS 2.71 3.09 1.43 2.04 1.74 1.28 0.33 308.61%
P/EPS 60.40 60.33 37.17 48.15 34.18 25.05 -2.28 -
EY 1.66 1.66 2.69 2.08 2.93 3.99 -43.78 -
DY 0.00 0.00 1.97 0.00 0.00 0.00 3.05 -
P/NAPS 2.11 2.09 2.28 1.84 1.41 1.04 0.74 101.46%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 28/08/14 29/05/14 28/02/14 29/11/13 30/08/13 31/05/13 28/02/13 -
Price 3.17 2.79 2.40 2.32 2.18 1.43 0.815 -
P/RPS 2.88 2.98 1.51 2.02 2.18 1.51 0.33 325.57%
P/EPS 64.04 58.25 39.13 47.74 42.83 29.36 -2.27 -
EY 1.56 1.72 2.56 2.09 2.33 3.41 -44.05 -
DY 0.00 0.00 1.88 0.00 0.00 0.00 3.07 -
P/NAPS 2.23 2.02 2.40 1.83 1.77 1.22 0.73 110.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment