[MUHIBAH] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 4.7%
YoY- 21.54%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 406,298 401,536 466,144 406,602 625,336 513,102 463,280 -2.16%
PBT 47,936 37,340 44,603 30,500 28,826 23,288 19,435 16.22%
Tax -8,170 -11,242 -14,481 -4,517 -2,075 -5,890 -5,378 7.21%
NP 39,766 26,098 30,122 25,983 26,751 17,398 14,057 18.90%
-
NP to SH 26,810 19,259 20,927 20,731 17,057 13,817 10,785 16.37%
-
Tax Rate 17.04% 30.11% 32.47% 14.81% 7.20% 25.29% 27.67% -
Total Cost 366,532 375,438 436,022 380,619 598,585 495,704 449,223 -3.33%
-
Net Worth 846,382 715,862 600,330 500,965 552,321 483,195 339,747 16.41%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 846,382 715,862 600,330 500,965 552,321 483,195 339,747 16.41%
NOSH 472,839 461,846 422,767 407,288 406,119 399,335 395,054 3.03%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 9.79% 6.50% 6.46% 6.39% 4.28% 3.39% 3.03% -
ROE 3.17% 2.69% 3.49% 4.14% 3.09% 2.86% 3.17% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 85.93 86.94 110.26 99.83 153.98 128.49 117.27 -5.04%
EPS 5.67 4.17 4.95 5.09 4.20 3.46 2.73 12.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.55 1.42 1.23 1.36 1.21 0.86 12.98%
Adjusted Per Share Value based on latest NOSH - 407,288
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 55.68 55.02 63.88 55.72 85.69 70.31 63.49 -2.16%
EPS 3.67 2.64 2.87 2.84 2.34 1.89 1.48 16.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1598 0.981 0.8227 0.6865 0.7569 0.6621 0.4656 16.41%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.20 2.27 2.99 1.74 1.02 1.42 0.93 -
P/RPS 2.56 2.61 2.71 1.74 0.66 1.11 0.79 21.62%
P/EPS 38.80 54.44 60.40 34.18 24.29 41.04 34.07 2.18%
EY 2.58 1.84 1.66 2.93 4.12 2.44 2.94 -2.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.46 2.11 1.41 0.75 1.17 1.08 2.18%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 28/08/15 28/08/14 30/08/13 30/08/12 26/08/11 30/08/10 -
Price 2.25 1.86 3.17 2.18 0.92 1.11 0.86 -
P/RPS 2.62 2.14 2.88 2.18 0.60 0.86 0.73 23.71%
P/EPS 39.68 44.60 64.04 42.83 21.90 32.08 31.50 3.91%
EY 2.52 2.24 1.56 2.33 4.57 3.12 3.17 -3.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.20 2.23 1.77 0.68 0.92 1.00 3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment