[MUHIBAH] QoQ Quarter Result on 31-Dec-2013 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 28.03%
YoY- 117.64%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 376,100 466,144 393,948 668,151 475,439 406,602 386,209 -1.75%
PBT 27,929 44,603 30,943 45,026 27,117 30,500 29,927 -4.49%
Tax -338 -14,481 -8,650 -6,299 2,108 -4,517 -7,647 -87.47%
NP 27,591 30,122 22,293 38,727 29,225 25,983 22,280 15.30%
-
NP to SH 20,270 20,927 20,163 25,741 20,106 20,731 19,801 1.57%
-
Tax Rate 1.21% 32.47% 27.95% 13.99% -7.77% 14.81% 25.55% -
Total Cost 348,509 436,022 371,655 629,424 446,214 380,619 363,929 -2.84%
-
Net Worth 602,163 600,330 580,896 419,675 525,403 500,965 475,711 16.99%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - 18,885 - - - -
Div Payout % - - - 73.37% - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 602,163 600,330 580,896 419,675 525,403 500,965 475,711 16.99%
NOSH 424,058 422,767 420,939 419,675 413,703 407,288 406,591 2.84%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 7.34% 6.46% 5.66% 5.80% 6.15% 6.39% 5.77% -
ROE 3.37% 3.49% 3.47% 6.13% 3.83% 4.14% 4.16% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 88.69 110.26 93.59 159.21 114.92 99.83 94.99 -4.46%
EPS 4.78 4.95 4.79 6.14 4.86 5.09 4.87 -1.23%
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 1.42 1.42 1.38 1.00 1.27 1.23 1.17 13.76%
Adjusted Per Share Value based on latest NOSH - 419,675
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 51.54 63.88 53.98 91.56 65.15 55.72 52.92 -1.74%
EPS 2.78 2.87 2.76 3.53 2.76 2.84 2.71 1.71%
DPS 0.00 0.00 0.00 2.59 0.00 0.00 0.00 -
NAPS 0.8252 0.8227 0.796 0.5751 0.72 0.6865 0.6519 17.00%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 3.11 2.99 2.89 2.28 2.34 1.74 1.22 -
P/RPS 3.51 2.71 3.09 1.43 2.04 1.74 1.28 95.79%
P/EPS 65.06 60.40 60.33 37.17 48.15 34.18 25.05 88.83%
EY 1.54 1.66 1.66 2.69 2.08 2.93 3.99 -46.95%
DY 0.00 0.00 0.00 1.97 0.00 0.00 0.00 -
P/NAPS 2.19 2.11 2.09 2.28 1.84 1.41 1.04 64.21%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 28/11/14 28/08/14 29/05/14 28/02/14 29/11/13 30/08/13 31/05/13 -
Price 2.32 3.17 2.79 2.40 2.32 2.18 1.43 -
P/RPS 2.62 2.88 2.98 1.51 2.02 2.18 1.51 44.34%
P/EPS 48.54 64.04 58.25 39.13 47.74 42.83 29.36 39.77%
EY 2.06 1.56 1.72 2.56 2.09 2.33 3.41 -28.51%
DY 0.00 0.00 0.00 1.88 0.00 0.00 0.00 -
P/NAPS 1.63 2.23 2.02 2.40 1.83 1.77 1.22 21.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment