[MUHIBAH] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -4.74%
YoY- 207.94%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 523,722 513,102 394,336 605,893 289,134 463,280 410,577 17.59%
PBT 33,258 23,288 25,083 3,698 21,309 19,435 8,835 141.79%
Tax -10,410 -5,890 -5,620 9,195 -8,712 -5,378 -2,098 190.62%
NP 22,848 17,398 19,463 12,893 12,597 14,057 6,737 125.56%
-
NP to SH 16,783 13,817 18,200 8,226 8,635 10,785 5,298 115.54%
-
Tax Rate 31.30% 25.29% 22.41% -248.65% 40.88% 27.67% 23.75% -
Total Cost 500,874 495,704 374,873 593,000 276,537 449,223 403,840 15.42%
-
Net Worth 499,832 483,195 472,882 396,593 336,685 339,747 325,728 33.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - 13,880 - - - -
Div Payout % - - - 168.74% - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 499,832 483,195 472,882 396,593 336,685 339,747 325,728 33.00%
NOSH 406,368 399,335 397,379 396,593 396,100 395,054 392,444 2.34%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 4.36% 3.39% 4.94% 2.13% 4.36% 3.03% 1.64% -
ROE 3.36% 2.86% 3.85% 2.07% 2.56% 3.17% 1.63% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 128.88 128.49 99.23 152.77 73.00 117.27 104.62 14.90%
EPS 4.13 3.46 4.58 2.08 2.18 2.73 1.35 110.59%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 1.23 1.21 1.19 1.00 0.85 0.86 0.83 29.95%
Adjusted Per Share Value based on latest NOSH - 396,593
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 71.77 70.31 54.04 83.03 39.62 63.49 56.26 17.60%
EPS 2.30 1.89 2.49 1.13 1.18 1.48 0.73 114.76%
DPS 0.00 0.00 0.00 1.90 0.00 0.00 0.00 -
NAPS 0.6849 0.6621 0.648 0.5435 0.4614 0.4656 0.4464 32.99%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 1.01 1.42 1.62 1.50 0.89 0.93 1.01 -
P/RPS 0.78 1.11 1.63 0.98 1.22 0.79 0.97 -13.51%
P/EPS 24.46 41.04 35.37 72.32 40.83 34.07 74.81 -52.50%
EY 4.09 2.44 2.83 1.38 2.45 2.94 1.34 110.27%
DY 0.00 0.00 0.00 2.33 0.00 0.00 0.00 -
P/NAPS 0.82 1.17 1.36 1.50 1.05 1.08 1.22 -23.25%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 24/11/11 26/08/11 26/05/11 25/02/11 26/11/10 30/08/10 31/05/10 -
Price 1.07 1.11 1.73 1.47 1.24 0.86 0.88 -
P/RPS 0.83 0.86 1.74 0.96 1.70 0.73 0.84 -0.79%
P/EPS 25.91 32.08 37.77 70.87 56.88 31.50 65.19 -45.91%
EY 3.86 3.12 2.65 1.41 1.76 3.17 1.53 85.21%
DY 0.00 0.00 0.00 2.38 0.00 0.00 0.00 -
P/NAPS 0.87 0.92 1.45 1.47 1.46 1.00 1.06 -12.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment