[MUHIBAH] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
26-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 121.25%
YoY- 243.53%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 595,206 523,722 513,102 394,336 605,893 289,134 463,280 18.12%
PBT 30,087 33,258 23,288 25,083 3,698 21,309 19,435 33.71%
Tax -7,264 -10,410 -5,890 -5,620 9,195 -8,712 -5,378 22.12%
NP 22,823 22,848 17,398 19,463 12,893 12,597 14,057 38.01%
-
NP to SH 14,972 16,783 13,817 18,200 8,226 8,635 10,785 24.36%
-
Tax Rate 24.14% 31.30% 25.29% 22.41% -248.65% 40.88% 27.67% -
Total Cost 572,383 500,874 495,704 374,873 593,000 276,537 449,223 17.47%
-
Net Worth 405,806 499,832 483,195 472,882 396,593 336,685 339,747 12.53%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 20,290 - - - 13,880 - - -
Div Payout % 135.52% - - - 168.74% - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 405,806 499,832 483,195 472,882 396,593 336,685 339,747 12.53%
NOSH 405,806 406,368 399,335 397,379 396,593 396,100 395,054 1.80%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 3.83% 4.36% 3.39% 4.94% 2.13% 4.36% 3.03% -
ROE 3.69% 3.36% 2.86% 3.85% 2.07% 2.56% 3.17% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 146.67 128.88 128.49 99.23 152.77 73.00 117.27 16.03%
EPS 3.68 4.13 3.46 4.58 2.08 2.18 2.73 21.96%
DPS 5.00 0.00 0.00 0.00 3.50 0.00 0.00 -
NAPS 1.00 1.23 1.21 1.19 1.00 0.85 0.86 10.54%
Adjusted Per Share Value based on latest NOSH - 397,379
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 81.71 71.90 70.44 54.13 83.18 39.69 63.60 18.12%
EPS 2.06 2.30 1.90 2.50 1.13 1.19 1.48 24.58%
DPS 2.79 0.00 0.00 0.00 1.91 0.00 0.00 -
NAPS 0.5571 0.6862 0.6633 0.6492 0.5444 0.4622 0.4664 12.54%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 1.13 1.01 1.42 1.62 1.50 0.89 0.93 -
P/RPS 0.77 0.78 1.11 1.63 0.98 1.22 0.79 -1.69%
P/EPS 30.63 24.46 41.04 35.37 72.32 40.83 34.07 -6.83%
EY 3.26 4.09 2.44 2.83 1.38 2.45 2.94 7.11%
DY 4.42 0.00 0.00 0.00 2.33 0.00 0.00 -
P/NAPS 1.13 0.82 1.17 1.36 1.50 1.05 1.08 3.05%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 24/11/11 26/08/11 26/05/11 25/02/11 26/11/10 30/08/10 -
Price 1.41 1.07 1.11 1.73 1.47 1.24 0.86 -
P/RPS 0.96 0.83 0.86 1.74 0.96 1.70 0.73 19.97%
P/EPS 38.22 25.91 32.08 37.77 70.87 56.88 31.50 13.71%
EY 2.62 3.86 3.12 2.65 1.41 1.76 3.17 -11.89%
DY 3.55 0.00 0.00 0.00 2.38 0.00 0.00 -
P/NAPS 1.41 0.87 0.92 1.45 1.47 1.46 1.00 25.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment