[MUHIBAH] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -447.76%
YoY- -15.73%
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 327,008 477,327 287,043 324,000 203,718 261,093 253,048 18.62%
PBT 30,924 8,611 35,169 10,350 12,774 6,635 4,472 262.53%
Tax -7,298 -13,688 -8,191 -4,908 -4,268 -10,254 -1,771 156.81%
NP 23,626 -5,077 26,978 5,442 8,506 -3,619 2,701 323.97%
-
NP to SH 14,190 -21,262 6,114 5,130 2,044 -18,372 -1,276 -
-
Tax Rate 23.60% 158.96% 23.29% 47.42% 33.41% 154.54% 39.60% -
Total Cost 303,382 482,404 260,065 318,558 195,212 264,712 250,347 13.65%
-
Net Worth 1,314,302 1,291,519 1,319,805 1,305,302 1,276,295 1,305,302 1,261,792 2.75%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,314,302 1,291,519 1,319,805 1,305,302 1,276,295 1,305,302 1,261,792 2.75%
NOSH 728,203 727,561 726,950 726,950 726,950 726,950 726,950 0.11%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.22% -1.06% 9.40% 1.68% 4.18% -1.39% 1.07% -
ROE 1.08% -1.65% 0.46% 0.39% 0.16% -1.41% -0.10% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 45.03 65.79 39.58 44.68 28.09 36.00 34.90 18.49%
EPS 1.95 -2.93 0.84 0.71 0.28 -2.53 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.78 1.82 1.80 1.76 1.80 1.74 2.66%
Adjusted Per Share Value based on latest NOSH - 727,561
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 44.89 65.53 39.40 44.48 27.97 35.84 34.74 18.61%
EPS 1.95 -2.92 0.84 0.70 0.28 -2.52 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8042 1.773 1.8118 1.7919 1.7521 1.7919 1.7322 2.74%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.905 0.775 0.745 0.59 0.715 0.50 0.415 -
P/RPS 2.01 1.18 1.88 1.32 2.55 1.39 1.19 41.78%
P/EPS 46.31 -26.45 88.36 83.40 253.67 -19.74 -235.85 -
EY 2.16 -3.78 1.13 1.20 0.39 -5.07 -0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.41 0.33 0.41 0.28 0.24 63.04%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 27/02/24 28/11/23 25/08/23 29/05/23 23/02/23 23/11/22 -
Price 0.99 0.81 0.735 0.75 0.615 0.68 0.415 -
P/RPS 2.20 1.23 1.86 1.68 2.19 1.89 1.19 50.57%
P/EPS 50.66 -27.64 87.18 106.02 218.19 -26.84 -235.85 -
EY 1.97 -3.62 1.15 0.94 0.46 -3.73 -0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.46 0.40 0.42 0.35 0.38 0.24 73.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment