[MUHIBAH] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -160.01%
YoY- 55.31%
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,292,088 814,761 527,718 203,718 885,758 624,665 371,617 128.98%
PBT 66,904 58,293 23,124 12,774 20,406 13,771 9,299 271.34%
Tax -31,055 -17,367 -9,176 -4,268 -16,553 -6,299 -4,528 259.71%
NP 35,849 40,926 13,948 8,506 3,853 7,472 4,771 282.22%
-
NP to SH -7,974 13,288 7,174 2,044 -17,841 531 1,807 -
-
Tax Rate 46.42% 29.79% 39.68% 33.41% 81.12% 45.74% 48.69% -
Total Cost 1,256,239 773,835 513,770 195,212 881,905 617,193 366,846 126.68%
-
Net Worth 1,291,519 1,319,805 1,305,302 1,276,295 1,305,302 1,261,792 1,133,068 9.09%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 1,291,519 1,319,805 1,305,302 1,276,295 1,305,302 1,261,792 1,133,068 9.09%
NOSH 727,561 726,950 726,950 726,950 726,950 726,950 726,950 0.05%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 2.77% 5.02% 2.64% 4.18% 0.43% 1.20% 1.28% -
ROE -0.62% 1.01% 0.55% 0.16% -1.37% 0.04% 0.16% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 178.08 112.35 72.77 28.09 122.15 86.14 56.41 114.74%
EPS -1.10 1.83 0.99 0.28 -2.75 0.09 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.82 1.80 1.76 1.80 1.74 1.72 2.30%
Adjusted Per Share Value based on latest NOSH - 727,561
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 177.37 111.85 72.44 27.97 121.59 85.75 51.01 128.99%
EPS -1.09 1.82 0.98 0.28 -2.45 0.07 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.773 1.8118 1.7919 1.7521 1.7919 1.7322 1.5554 9.09%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.775 0.745 0.59 0.715 0.50 0.415 0.505 -
P/RPS 0.44 0.66 0.81 2.55 0.41 0.48 0.90 -37.85%
P/EPS -70.52 40.66 59.64 253.67 -20.32 566.75 184.10 -
EY -1.42 2.46 1.68 0.39 -4.92 0.18 0.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.33 0.41 0.28 0.24 0.29 31.93%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 25/08/23 29/05/23 23/02/23 23/11/22 30/08/22 -
Price 0.81 0.735 0.75 0.615 0.68 0.415 0.435 -
P/RPS 0.45 0.65 1.03 2.19 0.56 0.48 0.77 -30.03%
P/EPS -73.70 40.11 75.81 218.19 -27.64 566.75 158.58 -
EY -1.36 2.49 1.32 0.46 -3.62 0.18 0.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.42 0.35 0.38 0.24 0.25 49.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment