[MUHIBAH] QoQ Quarter Result on 31-Mar-2012 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 10.38%
YoY- -9.2%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 1,000,811 580,175 625,336 419,203 595,206 523,722 513,102 55.79%
PBT -124,960 36,460 28,826 24,697 30,087 33,258 23,288 -
Tax -13,631 -6,816 -2,075 -3,584 -7,264 -10,410 -5,890 74.51%
NP -138,591 29,644 26,751 21,113 22,823 22,848 17,398 -
-
NP to SH -145,948 19,124 17,057 16,526 14,972 16,783 13,817 -
-
Tax Rate - 18.69% 7.20% 14.51% 24.14% 31.30% 25.29% -
Total Cost 1,139,402 550,531 598,585 398,090 572,383 500,874 495,704 73.72%
-
Net Worth 451,226 552,200 552,321 531,917 405,806 499,832 483,195 -4.44%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 10,162 - - - 20,290 - - -
Div Payout % 0.00% - - - 135.52% - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 451,226 552,200 552,321 531,917 405,806 499,832 483,195 -4.44%
NOSH 406,510 406,029 406,119 406,044 405,806 406,368 399,335 1.18%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin -13.85% 5.11% 4.28% 5.04% 3.83% 4.36% 3.39% -
ROE -32.34% 3.46% 3.09% 3.11% 3.69% 3.36% 2.86% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 246.20 142.89 153.98 103.24 146.67 128.88 128.49 53.96%
EPS -35.91 4.71 4.20 4.07 3.68 4.13 3.46 -
DPS 2.50 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.11 1.36 1.36 1.31 1.00 1.23 1.21 -5.56%
Adjusted Per Share Value based on latest NOSH - 406,044
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 137.15 79.50 85.69 57.45 81.56 71.77 70.31 55.80%
EPS -20.00 2.62 2.34 2.26 2.05 2.30 1.89 -
DPS 1.39 0.00 0.00 0.00 2.78 0.00 0.00 -
NAPS 0.6183 0.7567 0.7569 0.7289 0.5561 0.6849 0.6621 -4.44%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.82 0.94 1.02 1.25 1.13 1.01 1.42 -
P/RPS 0.33 0.66 0.66 1.21 0.77 0.78 1.11 -55.29%
P/EPS -2.28 19.96 24.29 30.71 30.63 24.46 41.04 -
EY -43.78 5.01 4.12 3.26 3.26 4.09 2.44 -
DY 3.05 0.00 0.00 0.00 4.42 0.00 0.00 -
P/NAPS 0.74 0.69 0.75 0.95 1.13 0.82 1.17 -26.21%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 29/11/12 30/08/12 31/05/12 29/02/12 24/11/11 26/08/11 -
Price 0.815 0.87 0.92 1.21 1.41 1.07 1.11 -
P/RPS 0.33 0.61 0.60 1.17 0.96 0.83 0.86 -47.04%
P/EPS -2.27 18.47 21.90 29.73 38.22 25.91 32.08 -
EY -44.05 5.41 4.57 3.36 2.62 3.86 3.12 -
DY 3.07 0.00 0.00 0.00 3.55 0.00 0.00 -
P/NAPS 0.73 0.64 0.68 0.92 1.41 0.87 0.92 -14.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment