[MUHIBAH] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -10.79%
YoY- 82.01%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 580,175 625,336 419,203 595,206 523,722 513,102 394,336 29.26%
PBT 36,460 28,826 24,697 30,087 33,258 23,288 25,083 28.23%
Tax -6,816 -2,075 -3,584 -7,264 -10,410 -5,890 -5,620 13.68%
NP 29,644 26,751 21,113 22,823 22,848 17,398 19,463 32.27%
-
NP to SH 19,124 17,057 16,526 14,972 16,783 13,817 18,200 3.34%
-
Tax Rate 18.69% 7.20% 14.51% 24.14% 31.30% 25.29% 22.41% -
Total Cost 550,531 598,585 398,090 572,383 500,874 495,704 374,873 29.11%
-
Net Worth 552,200 552,321 531,917 405,806 499,832 483,195 472,882 10.85%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - 20,290 - - - -
Div Payout % - - - 135.52% - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 552,200 552,321 531,917 405,806 499,832 483,195 472,882 10.85%
NOSH 406,029 406,119 406,044 405,806 406,368 399,335 397,379 1.44%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 5.11% 4.28% 5.04% 3.83% 4.36% 3.39% 4.94% -
ROE 3.46% 3.09% 3.11% 3.69% 3.36% 2.86% 3.85% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 142.89 153.98 103.24 146.67 128.88 128.49 99.23 27.43%
EPS 4.71 4.20 4.07 3.68 4.13 3.46 4.58 1.87%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.36 1.36 1.31 1.00 1.23 1.21 1.19 9.28%
Adjusted Per Share Value based on latest NOSH - 405,806
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 79.64 85.84 57.55 81.71 71.90 70.44 54.13 29.26%
EPS 2.63 2.34 2.27 2.06 2.30 1.90 2.50 3.42%
DPS 0.00 0.00 0.00 2.79 0.00 0.00 0.00 -
NAPS 0.758 0.7582 0.7302 0.5571 0.6862 0.6633 0.6492 10.85%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.94 1.02 1.25 1.13 1.01 1.42 1.62 -
P/RPS 0.66 0.66 1.21 0.77 0.78 1.11 1.63 -45.17%
P/EPS 19.96 24.29 30.71 30.63 24.46 41.04 35.37 -31.63%
EY 5.01 4.12 3.26 3.26 4.09 2.44 2.83 46.18%
DY 0.00 0.00 0.00 4.42 0.00 0.00 0.00 -
P/NAPS 0.69 0.75 0.95 1.13 0.82 1.17 1.36 -36.30%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/11/12 30/08/12 31/05/12 29/02/12 24/11/11 26/08/11 26/05/11 -
Price 0.87 0.92 1.21 1.41 1.07 1.11 1.73 -
P/RPS 0.61 0.60 1.17 0.96 0.83 0.86 1.74 -50.18%
P/EPS 18.47 21.90 29.73 38.22 25.91 32.08 37.77 -37.84%
EY 5.41 4.57 3.36 2.62 3.86 3.12 2.65 60.71%
DY 0.00 0.00 0.00 3.55 0.00 0.00 0.00 -
P/NAPS 0.64 0.68 0.92 1.41 0.87 0.92 1.45 -41.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment