[CHHB] QoQ Quarter Result on 30-Jun-2009 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 24.66%
YoY- -300.67%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 66,060 64,532 41,568 37,400 32,839 47,108 44,042 31.06%
PBT 13,181 15,083 -925 -5,825 -5,575 -7,788 200 1535.76%
Tax -4,277 -2,469 -212 471 66 -557 242 -
NP 8,904 12,614 -1,137 -5,354 -5,509 -8,345 442 641.71%
-
NP to SH 9,043 12,006 -275 -3,574 -4,744 -6,123 658 474.66%
-
Tax Rate 32.45% 16.37% - - - - -121.00% -
Total Cost 57,156 51,918 42,705 42,754 38,348 55,453 43,600 19.79%
-
Net Worth 704,251 692,781 675,207 675,211 680,929 685,470 684,594 1.90%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 704,251 692,781 675,207 675,211 680,929 685,470 684,594 1.90%
NOSH 275,701 275,887 274,999 274,923 275,813 275,576 274,166 0.37%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 13.48% 19.55% -2.74% -14.32% -16.78% -17.71% 1.00% -
ROE 1.28% 1.73% -0.04% -0.53% -0.70% -0.89% 0.10% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 23.96 23.39 15.12 13.60 11.91 17.09 16.06 30.59%
EPS 3.28 4.35 -0.10 -1.30 -1.72 -2.22 0.24 472.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5544 2.5111 2.4553 2.456 2.4688 2.4874 2.497 1.52%
Adjusted Per Share Value based on latest NOSH - 274,923
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 22.02 21.51 13.86 12.47 10.95 15.70 14.68 31.06%
EPS 3.01 4.00 -0.09 -1.19 -1.58 -2.04 0.22 472.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3476 2.3094 2.2508 2.2508 2.2698 2.285 2.2821 1.90%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.67 0.56 0.67 0.63 0.52 0.79 0.89 -
P/RPS 2.80 2.39 4.43 4.63 4.37 4.62 5.54 -36.57%
P/EPS 20.43 12.87 -670.00 -48.46 -30.23 -35.56 370.83 -85.54%
EY 4.90 7.77 -0.15 -2.06 -3.31 -2.81 0.27 591.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.22 0.27 0.26 0.21 0.32 0.36 -19.51%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 30/11/09 28/08/09 28/05/09 25/02/09 27/11/08 -
Price 0.55 0.65 0.58 0.68 0.78 0.69 0.67 -
P/RPS 2.30 2.78 3.84 5.00 6.55 4.04 4.17 -32.76%
P/EPS 16.77 14.94 -580.00 -52.31 -45.35 -31.05 279.17 -84.68%
EY 5.96 6.70 -0.17 -1.91 -2.21 -3.22 0.36 550.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.24 0.28 0.32 0.28 0.27 -12.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment