[CHHB] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -97.45%
YoY- 106.46%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 41,459 67,087 43,321 52,127 66,060 64,532 41,568 -0.17%
PBT 2,930 10,723 386 1,724 13,181 15,083 -925 -
Tax -1,086 -2,541 130 -1,349 -4,277 -2,469 -212 197.45%
NP 1,844 8,182 516 375 8,904 12,614 -1,137 -
-
NP to SH 2,286 9,259 894 231 9,043 12,006 -275 -
-
Tax Rate 37.06% 23.70% -33.68% 78.25% 32.45% 16.37% - -
Total Cost 39,615 58,905 42,805 51,752 57,156 51,918 42,705 -4.88%
-
Net Worth 710,863 550,716 570,769 737,756 704,251 692,781 675,207 3.49%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 710,863 550,716 570,769 737,756 704,251 692,781 675,207 3.49%
NOSH 275,421 275,358 285,384 288,750 275,701 275,887 274,999 0.10%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 4.45% 12.20% 1.19% 0.72% 13.48% 19.55% -2.74% -
ROE 0.32% 1.68% 0.16% 0.03% 1.28% 1.73% -0.04% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 15.05 24.36 15.18 18.05 23.96 23.39 15.12 -0.30%
EPS 0.83 3.36 0.32 0.08 3.28 4.35 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.581 2.00 2.00 2.555 2.5544 2.5111 2.4553 3.38%
Adjusted Per Share Value based on latest NOSH - 288,750
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 13.56 21.94 14.17 17.05 21.60 21.10 13.59 -0.14%
EPS 0.75 3.03 0.29 0.08 2.96 3.93 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3247 1.801 1.8665 2.4126 2.3031 2.2656 2.2081 3.49%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.97 0.70 0.57 0.53 0.67 0.56 0.67 -
P/RPS 6.44 2.87 3.75 2.94 2.80 2.39 4.43 28.35%
P/EPS 116.87 20.82 181.96 662.50 20.43 12.87 -670.00 -
EY 0.86 4.80 0.55 0.15 4.90 7.77 -0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.35 0.29 0.21 0.26 0.22 0.27 25.61%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/05/11 25/02/11 25/11/10 26/08/10 26/05/10 25/02/10 30/11/09 -
Price 1.01 1.10 0.65 0.57 0.55 0.65 0.58 -
P/RPS 6.71 4.51 4.28 3.16 2.30 2.78 3.84 45.12%
P/EPS 121.69 32.71 207.49 712.50 16.77 14.94 -580.00 -
EY 0.82 3.06 0.48 0.14 5.96 6.70 -0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.55 0.33 0.22 0.22 0.26 0.24 38.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment